Cellcom Israel Valuation
Is CELJ.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CELJ.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CELJ.F ($5.11) is trading below our estimate of fair value ($17.78)
Significantly Below Fair Value: CELJ.F is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CELJ.F?
Key metric: As CELJ.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CELJ.F's PE Ratio? | |
|---|---|
| PE Ratio | 20.9x |
| Earnings | ₪151.00m |
| Market Cap | ₪3.15b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.2x |
| Enterprise Value/EBITDA | 6x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does CELJ.F's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 19x | ||
GOGO Gogo | 18.1x | 19.3% | US$1.0b |
SPOK Spok Holdings | 22.7x | 7.4% | US$331.9m |
VEON VEON | 7.4x | n/a | US$2.3b |
TIGO Millicom International Cellular | 27.8x | 27.9% | US$4.4b |
CELJ.F Cellcom Israel | 20.9x | n/a | US$3.1b |
Price-To-Earnings vs Peers: CELJ.F is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the peer average (19x).
Price to Earnings Ratio vs Industry
How does CELJ.F's PE Ratio compare vs other companies in the Global Wireless Telecom Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: CELJ.F is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the Global Wireless Telecom industry average (17.3x).
Price to Earnings Ratio vs Fair Ratio
What is CELJ.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 20.9x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CELJ.F's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$5.11 | US$5.88 +15.2% | 2.3% | US$6.02 | US$5.75 | n/a | 2 |
| Nov ’25 | US$4.77 | US$5.30 +11.1% | 3.8% | US$5.50 | US$5.10 | n/a | 2 |
| Oct ’25 | US$4.26 | US$5.30 +24.4% | 3.8% | US$5.50 | US$5.10 | n/a | 2 |
| Sep ’25 | US$4.27 | US$5.30 +24.1% | 3.8% | US$5.50 | US$5.10 | n/a | 2 |
| Aug ’25 | US$4.05 | US$5.30 +30.9% | 1.6% | US$5.38 | US$5.21 | n/a | 2 |
| Jul ’25 | US$3.41 | US$5.24 +53.8% | 1.6% | US$5.32 | US$5.16 | n/a | 2 |
| Jun ’25 | US$3.85 | US$5.24 +36.2% | 1.6% | US$5.32 | US$5.16 | n/a | 2 |
| Mar ’25 | US$4.22 | US$5.16 +22.2% | 1.3% | US$5.22 | US$5.09 | n/a | 2 |
| Feb ’25 | US$4.14 | US$5.16 +24.6% | 1.3% | US$5.22 | US$5.09 | n/a | 2 |
| Jan ’25 | US$4.00 | US$4.82 +20.5% | 5.6% | US$5.09 | US$4.55 | n/a | 2 |
| Dec ’24 | US$3.39 | US$4.82 +42.4% | 5.6% | US$5.09 | US$4.55 | n/a | 2 |
| Aug ’24 | US$3.42 | US$5.23 +52.7% | 2.6% | US$5.36 | US$5.09 | US$4.05 | 2 |
| Jul ’24 | US$3.60 | US$5.23 +45.2% | 2.6% | US$5.36 | US$5.09 | US$3.41 | 2 |
| Jun ’24 | US$3.90 | US$5.23 +34.0% | 2.6% | US$5.36 | US$5.09 | US$3.85 | 2 |
| May ’24 | US$3.70 | US$6.24 +68.9% | 6.7% | US$6.66 | US$5.82 | US$3.93 | 2 |
| Apr ’24 | US$3.70 | US$6.24 +68.6% | 6.7% | US$6.66 | US$5.82 | US$4.12 | 2 |
| Feb ’24 | US$5.30 | US$7.36 +38.9% | 7.4% | US$8.13 | US$6.97 | US$4.14 | 3 |
| Jan ’24 | US$5.06 | US$7.36 +45.4% | 7.4% | US$8.13 | US$6.97 | US$4.00 | 3 |
| Dec ’23 | US$5.51 | US$7.36 +33.6% | 7.4% | US$8.13 | US$6.97 | US$3.39 | 3 |
| Nov ’23 | US$4.65 | US$7.60 +63.4% | 10.1% | US$8.62 | US$6.77 | US$2.62 | 3 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Telefónica
€24.4b
Provides telecommunications services in Europe and Latin America.
TEFO.F
€4.41
7D
0.4%
1Y
3.2%
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
Ft1.1t
Provides fixed-line and mobile telecommunication services for residential and business customers in Hungary, Bulgaria, Romania, and the Republic of North Macedonia.
MYTA.Y
Ft15.74
7D
3.9%
1Y
78.1%
KDDI
JP¥9.9t
Engages in the provision of telecommunications services in Japan and internationally.
KDDI.Y
JP¥16.17
7D
0%
1Y
3.5%