Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk

NYSE:TLK Stock Report

Market Cap: US$17.1b

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Future Growth

Future criteria checks 1/6

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia is forecast to grow earnings and revenue by 4.4% and 2.9% per annum respectively. EPS is expected to grow by 4.2% per annum. Return on equity is forecast to be 16.5% in 3 years.

Key information

4.4%

Earnings growth rate

4.15%

EPS growth rate

Telecom earnings growth10.5%
Revenue growth rate2.9%
Future return on equity16.49%
Analyst coverage

Good

Last updated28 May 2025

Recent future growth updates

No updates

Recent updates

Telekomunikasi Indonesia: Buyback Program And ARPU Growth Are Positive Signals

Apr 22

Telekomunikasi Indonesia: Brilliant Entry Point For Indonesia's Leading Telecom Giant

Jul 05

Telekomunikasi Indonesia: Sell-Off Looks Overdone

Apr 18

Telekomunikasi Indonesia: A Buy For The Short Term And The Long Run

Feb 04

Telekomunikasi Indonesia: Many Things To Like

Nov 20

Telekomunikasi Indonesia: Eyes On Potential Value Unlocking Corporate Actions

Sep 05

Telekomunikasi Indonesia: Staying Bullish On Positive Long-Term Outlook

Jun 21

Telekomunikasi Indonesia: 2023 Will Likely Be A Brighter Year

Jan 26

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk GAAP EPS of Rp167.38, revenue of Rp108.88B beats by Rp106.24B

Nov 04

Telekomunikasi Indonesia: Stellar Indonesia Telecom Play

Aug 19

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk GAAP EPS of Rp134.36, revenue of Rp71.98M

Aug 02

Telkom: Shifting Toward A Digital Telco

May 08

Telekomunikasi Indonesia: Still Leading The Indonesian Telecom Industry

Apr 29

Why We Still Positively View Telkom Despite MNO Consolidation

Nov 25

Telekomunikasi Indonesia: Spin-Offs And Industry Consolidation Are Key Catalysts

Nov 19

Telkom: Big Changes Are Transforming The Industry

Sep 01

Earnings and Revenue Growth Forecasts

NYSE:TLK - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027161,203,27426,222,49637,460,59168,472,37817
12/31/2026158,006,86725,496,14535,689,54664,045,72721
12/31/2025152,218,49823,934,48535,950,67064,496,99019
3/31/2025149,177,00023,406,00033,306,00062,546,000N/A
12/31/2024149,967,00023,649,00031,937,00061,600,000N/A
9/30/2024150,197,00022,603,00030,456,00063,759,000N/A
6/30/2024151,030,00023,432,00030,162,00064,648,000N/A
3/31/2024150,555,00024,189,00031,536,00064,034,000N/A
12/31/2023149,216,00024,560,00024,163,00060,581,000N/A
9/30/2023149,670,00023,654,00027,689,00065,265,000N/A
6/30/2023148,801,00020,182,00027,762,00064,030,000N/A
3/31/2023148,188,00021,042,00027,135,00067,114,000N/A
12/31/2022147,306,00020,736,00035,085,00073,354,000N/A
9/30/2022146,041,00022,469,00032,857,00068,247,000N/A
6/30/2022145,713,00025,619,00034,774,00070,212,000N/A
3/31/2022144,473,00024,864,00035,091,00069,537,000N/A
12/31/2021143,210,00024,877,00035,585,00068,353,000N/A
9/30/2021142,564,00022,997,00034,014,00068,839,000N/A
6/30/2021139,086,00022,266,00032,994,00064,231,000N/A
3/31/2021136,213,00020,956,00031,256,00065,147,000N/A
12/31/2020136,462,00020,804,00033,219,00065,317,000N/A
9/30/2020132,877,00018,883,00030,530,00064,136,000N/A
6/30/2020133,078,00018,574,00023,273,00061,418,000N/A
3/31/2020134,921,00018,301,00022,397,00059,497,000N/A
12/31/2019135,567,00018,663,00017,810,00054,949,000N/A
9/30/2019134,212,00020,259,00025,028,00055,642,000N/A
6/30/2019135,761,00020,412,00023,173,00057,582,000N/A
3/31/2019133,281,00018,522,00016,765,00049,160,000N/A
12/31/2018130,784,00018,032,000N/A45,671,000N/A
9/30/2018130,456,00018,455,000N/A40,908,000N/A
6/30/2018128,603,00018,739,000N/A42,936,000N/A
3/31/2018129,577,00021,191,000N/A45,901,000N/A
12/31/2017128,256,00022,145,000N/A49,405,000N/A
9/30/2017127,148,00022,542,000N/A44,991,000N/A
6/30/2017123,900,00021,530,000N/A44,802,000N/A
3/31/2017119,813,00021,453,000N/A47,158,000N/A
12/31/2016116,333,00019,352,000N/A47,231,000N/A
9/30/2016112,899,00018,676,000N/A51,388,000N/A
6/30/2016110,084,00017,968,000N/A49,718,000N/A
3/31/2016106,396,00016,262,000N/A47,539,000N/A
12/31/2015102,470,00015,489,000N/A43,669,000N/A
9/30/201599,614,00014,748,000N/A41,682,000N/A
6/30/201594,994,00014,632,000N/A39,081,000N/A
3/31/201592,062,00014,700,000N/A39,258,000N/A
12/31/201489,696,00014,471,000N/A37,736,000N/A
9/30/201487,309,00014,416,000N/A41,817,000N/A
6/30/201486,349,00014,366,000N/A39,481,000N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TLK's forecast earnings growth (4.4% per year) is above the savings rate (2.9%).

Earnings vs Market: TLK's earnings (4.4% per year) are forecast to grow slower than the US market (14.4% per year).

High Growth Earnings: TLK's earnings are forecast to grow, but not significantly.

Revenue vs Market: TLK's revenue (2.9% per year) is forecast to grow slower than the US market (8.6% per year).

High Growth Revenue: TLK's revenue (2.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TLK's Return on Equity is forecast to be low in 3 years time (16.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/02 19:07
End of Day Share Price 2025/05/30 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk is covered by 42 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anand RamachandranBarclays
Choong Chen FoongBNP Paribas Securities (Asia)
Sukriti BansalBofA Global Research