MaruwaLtd Future Growth

Future criteria checks 3/6

MaruwaLtd is forecast to grow earnings and revenue by 16.7% and 11.7% per annum respectively. EPS is expected to grow by 16.8% per annum. Return on equity is forecast to be 13.9% in 3 years.

Key information

16.7%

Earnings growth rate

16.8%

EPS growth rate

Electronic earnings growth	16.6%
Revenue growth rate	11.7%
Future return on equity	13.9%
Analyst coverage	Low
Last updated	29 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:MAWA.F - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	90,400	25,121	8,425	N/A	3
3/31/2026	83,440	22,475	6,391	N/A	5
3/31/2025	72,560	18,297	7,047	N/A	5
9/30/2024	68,323	16,879	N/A	N/A	N/A
6/30/2024	65,085	16,872	N/A	N/A	N/A
3/31/2024	61,564	15,216	5,981	17,222	N/A
12/31/2023	59,253	13,689	N/A	N/A	N/A
9/30/2023	57,199	13,193	2,482	14,121	N/A
6/30/2023	57,572	13,778	N/A	N/A	N/A
3/31/2023	58,804	15,020	6,923	15,647	N/A
12/31/2022	58,851	15,773	N/A	N/A	N/A
9/30/2022	59,290	16,387	10,772	17,275	N/A
6/30/2022	57,186	15,227	N/A	N/A	N/A
3/31/2022	54,344	13,350	10,949	14,757	N/A
12/31/2021	50,939	11,368	N/A	N/A	N/A
9/30/2021	46,627	9,348	6,467	9,892	N/A
6/30/2021	43,568	7,701	N/A	N/A	N/A
3/31/2021	41,438	6,935	5,137	10,713	N/A
12/31/2020	40,989	6,884	N/A	N/A	N/A
9/30/2020	40,422	6,179	4,376	11,113	N/A
6/30/2020	39,831	5,824	N/A	N/A	N/A
3/31/2020	41,231	5,893	5,280	10,719	N/A
12/31/2019	41,854	6,019	N/A	N/A	N/A
9/30/2019	42,080	6,405	4,333	9,401	N/A
6/30/2019	42,247	6,776	N/A	N/A	N/A
3/31/2019	41,193	6,770	2,588	6,967	N/A
12/31/2018	40,657	5,986	N/A	N/A	N/A
9/30/2018	40,513	6,136	5,018	8,050	N/A
6/30/2018	39,667	5,975	N/A	N/A	N/A
3/31/2018	38,513	5,544	N/A	7,544	N/A
12/31/2017	36,858	5,031	N/A	N/A	N/A
9/30/2017	34,482	4,340	N/A	6,011	N/A
6/30/2017	33,021	3,420	N/A	N/A	N/A
3/31/2017	32,187	2,850	N/A	5,348	N/A
12/31/2016	31,594	2,838	N/A	N/A	N/A
9/30/2016	31,173	2,585	N/A	4,732	N/A
6/30/2016	30,730	2,352	N/A	N/A	N/A
3/31/2016	30,578	2,286	N/A	4,153	N/A
12/31/2015	30,901	1,157	N/A	N/A	N/A
9/30/2015	31,553	981	N/A	3,007	N/A
6/30/2015	32,484	969	N/A	N/A	N/A
3/31/2015	32,810	884	N/A	3,687	N/A
12/31/2014	33,545	2,086	N/A	N/A	N/A
9/30/2014	33,950	2,260	N/A	4,876	N/A
6/30/2014	33,277	2,264	N/A	N/A	N/A
3/31/2014	33,475	2,585	N/A	4,055	N/A
12/31/2013	32,708	2,696	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MAWA.F's forecast earnings growth (16.7% per year) is above the savings rate (2.5%).

Earnings vs Market: MAWA.F's earnings (16.7% per year) are forecast to grow faster than the US market (15.2% per year).

High Growth Earnings: MAWA.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: MAWA.F's revenue (11.7% per year) is forecast to grow faster than the US market (8.9% per year).

High Growth Revenue: MAWA.F's revenue (11.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MAWA.F's Return on Equity is forecast to be low in 3 years time (13.9%).