Asia Vital Components Future Growth

Future criteria checks 6/6

Asia Vital Components is forecast to grow earnings and revenue by 28.5% and 23.2% per annum respectively. EPS is expected to grow by 28.6% per annum. Return on equity is forecast to be 34.7% in 3 years.

Key information

28.5%

Earnings growth rate

28.6%

EPS growth rate

Tech earnings growth	10.5%
Revenue growth rate	23.2%
Future return on equity	34.7%
Analyst coverage	Good
Last updated	15 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:AVMP.F - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	112,326	13,384	11,599	10,831	5
12/31/2025	93,691	10,901	10,041	13,810	11
12/31/2024	70,844	8,009	6,014	9,537	9
6/30/2024	64,281	6,608	10,463	13,535	N/A
3/31/2024	62,669	5,862	9,416	12,594	N/A
12/31/2023	59,194	5,305	6,556	10,324	N/A
9/30/2023	57,251	4,715	4,935	8,918	N/A
6/30/2023	56,365	4,528	3,682	8,120	N/A
3/31/2023	55,258	4,423	4,358	8,612	N/A
12/31/2022	56,017	4,162	5,135	8,840	N/A
9/30/2022	53,452	3,792	3,312	6,298	N/A
6/30/2022	50,342	3,407	2,133	4,482	N/A
3/31/2022	49,327	3,106	1,774	3,727	N/A
12/31/2021	47,333	2,901	1,213	2,841	N/A
9/30/2021	45,646	2,704	2,026	4,261	N/A
6/30/2021	43,922	2,490	2,364	4,768	N/A
3/31/2021	42,778	2,262	1,029	3,626	N/A
12/31/2020	39,666	1,916	2,404	4,870	N/A
9/30/2020	39,361	1,690	2,950	4,833	N/A
6/30/2020	39,228	1,308	1,491	3,318	N/A
3/31/2020	37,107	972	2,185	3,816	N/A
12/31/2019	36,534	958	757	2,458	N/A
9/30/2019	34,258	871	-648	971	N/A
6/30/2019	31,962	800	327	1,905	N/A
3/31/2019	29,482	747	274	1,719	N/A
12/31/2018	29,067	711	-723	971	N/A
9/30/2018	28,673	717	122	1,635	N/A
6/30/2018	27,873	776	-364	940	N/A
3/31/2018	27,178	811	N/A	1,609	N/A
12/31/2017	27,109	887	N/A	1,806	N/A
9/30/2017	26,750	930	N/A	1,684	N/A
6/30/2017	26,496	898	N/A	1,961	N/A
3/31/2017	26,528	869	N/A	1,230	N/A
12/31/2016	26,504	860	N/A	2,154	N/A
9/30/2016	26,040	826	N/A	3,340	N/A
6/30/2016	26,312	829	N/A	3,133	N/A
3/31/2016	26,194	797	N/A	3,080	N/A
12/31/2015	25,675	741	N/A	2,493	N/A
9/30/2015	25,023	681	N/A	1,124	N/A
6/30/2015	24,317	822	N/A	1,898	N/A
3/31/2015	24,336	820	N/A	2,021	N/A
12/31/2014	24,047	729	N/A	1,962	N/A
9/30/2014	23,739	640	N/A	2,369	N/A
6/30/2014	22,767	355	N/A	913	N/A
3/31/2014	21,397	282	N/A	1,984	N/A
12/31/2013	19,990	246	N/A	1,505	N/A
9/30/2013	18,976	204	N/A	1,119	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: AVMP.F's forecast earnings growth (28.5% per year) is above the savings rate (2.5%).

Earnings vs Market: AVMP.F's earnings (28.5% per year) are forecast to grow faster than the US market (15.1% per year).

High Growth Earnings: AVMP.F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: AVMP.F's revenue (23.2% per year) is forecast to grow faster than the US market (8.8% per year).

High Growth Revenue: AVMP.F's revenue (23.2% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: AVMP.F's Return on Equity is forecast to be high in 3 years time (34.7%)