ASUSTeK Computer Inc. researches and develops, designs, manufactures, sells, and repairs computers, communications, and consumer electronic products.
The last earnings update was 128 days ago.
Discounted Cash Flow Calculation for OTCPK:ASUU.Y using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
OTCPK:ASUU.Y DCF 1st Stage: Next 10 year cash flow forecast
The current share price of
is above its future cash flow value.
Often investors are willing to pay a
for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
ASUSTeK Computer's earnings available for a low price, and how does
this compare to other companies in the same industry?
ASUSTeK Computer's earnings are expected to grow significantly at over 20% yearly.
ASUSTeK Computer's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
ASUSTeK Computer's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
0/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
The boxes below represent the relative size of what makes up
ASUSTeK Computer's finances.
The net worth of a company is the difference between its assets and liabilities.
ASUSTeK Computer is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
ASUSTeK Computer's cash and other short term assets cover its long term commitments.
This treemap shows a more detailed breakdown of
ASUSTeK Computer's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
High level of physical assets or inventory.
Debt is covered by short term assets, assets are 37.7x debt.
Nearly all companies have debt. Debt in itself isn’t
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
TENURE AS CEO
Mr. Samson Hu has been Co-Chief Executive Officer of ASUSTeK Computer Inc. since January 1, 2019. He served as Corporate Vice President of ASUSTeK Computer, Inc. since September 10, 2008 until January 1, 2019. Mr. Hu served as the Chief Operating Officer of ASUSTeK Computer, Inc. until March 2018 and served as its Corporate Vice President. Mr. Hu served as Junior Vice President of Acer. Mr. Hu has been a Director of ASUSTeK Computer, Inc. since June 11,2012. He attended Department of Computer Science at National Chiao Tung University.
Insufficient data for Samson to compare compensation growth.
Insufficient data for Samson to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team Tenure
Average tenure of the
management team in years:
The tenure for the ASUSTeK Computer management team is about average.
Chairman & Chief Branding Officer
Co-CEO & Director
Co-CEO & Director
Chief Financial Officer
Chief Strategy Officer & Director
Board of Directors Tenure
Average tenure of the
board of directors in years:
The tenure for the ASUSTeK Computer board of directors is about average.
ASUSTeK Computer Inc. researches and develops, designs, manufactures, sells, and repairs computers, communications, and consumer electronic products. The company offers phones and its accessories; laptops and its accessories, and 2-in-1 personal computers (PCs); tablets and its accessories; motherboards and its accessories, and single board computers; graphics cards and its accessories; wearable and healthcare products; desktops and all-in-one PCs; and monitors and projectors. It also provides networking products, such as wireless routers, mesh Wi-Fi systems, wireless APs/repeaters/bridges, xDSL modem routers, wireless adapters, wired and powerline networking, 4G LTE/3G routers, Bluetooth and antennas, cable modems and routers, and security cameras; and headphones and headsets, microphones, essence Hi-Fi audio, sound cards, and wireless and Bluetooth audio products. In addition, the company offers home entertainment products and car electronics; peripherals, such as computer bags, keyboards and mice, and optical drives and storage products, docks, and other accessories; gaming products; and servers and workstations. Further, it provides is involved in selling and consulting of Internet service; designing, manufacturing, and selling of smart vacuums, memory modules, inkjet print heads and ink-jet digital image output technology, and analog and integrated circuits; developing, selling, and consulting of information system software; and leasing real estate. ASUSTeK Computer Inc. was founded in 1990 and is based in Taipei, Taiwan.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.