Ai Holdings Future Growth

Future criteria checks 1/6

Ai Holdings's earnings are forecast to decline at 25.9% per annum while its annual revenue is expected to grow at 13% per year. EPS is expected to decline by 29.5% per annum. Return on equity is forecast to be 9.2% in 3 years.

Key information

-25.9%

Earnings growth rate

-29.5%

EPS growth rate

Electronic earnings growth	18.1%
Revenue growth rate	13.0%
Future return on equity	9.2%
Analyst coverage	Low
Last updated	15 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:AIHZ.F - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	73,500	8,400	N/A	9,710	1
6/30/2026	73,000	8,305	5,400	8,425	2
6/30/2025	67,750	16,525	13,100	8,957	2
6/30/2024	49,812	15,681	6,168	8,432	N/A
3/31/2024	48,284	13,675	N/A	N/A	N/A
12/31/2023	47,842	13,622	5,641	7,678	N/A
9/30/2023	47,573	8,011	N/A	N/A	N/A
6/30/2023	46,396	8,243	3,797	4,541	N/A
3/31/2023	47,804	7,696	N/A	N/A	N/A
12/31/2022	47,419	7,752	4,344	5,074	N/A
9/30/2022	46,356	7,763	N/A	N/A	N/A
6/30/2022	47,059	7,738	7,269	8,095	N/A
3/31/2022	46,231	6,666	N/A	N/A	N/A
12/31/2021	45,883	6,454	7,201	7,884	N/A
9/30/2021	46,716	6,324	N/A	N/A	N/A
6/30/2021	46,219	5,863	8,678	9,372	N/A
3/31/2021	44,556	4,993	N/A	N/A	N/A
12/31/2020	43,739	4,667	6,537	7,215	N/A
9/30/2020	42,873	4,447	N/A	N/A	N/A
6/30/2020	43,179	4,620	4,882	5,578	N/A
3/31/2020	45,126	4,927	N/A	N/A	N/A
12/31/2019	45,563	5,400	6,884	7,872	N/A
9/30/2019	47,404	5,513	N/A	N/A	N/A
6/30/2019	51,031	5,386	6,397	7,212	N/A
3/31/2019	51,416	6,319	N/A	N/A	N/A
12/31/2018	54,085	6,096	6,326	6,780	N/A
9/30/2018	55,863	6,201	N/A	N/A	N/A
6/30/2018	54,560	6,125	6,027	6,846	N/A
3/31/2018	54,125	6,215	N/A	N/A	N/A
12/31/2017	53,876	6,285	N/A	5,880	N/A
9/30/2017	51,355	6,215	N/A	N/A	N/A
6/30/2017	50,119	5,995	N/A	6,498	N/A
3/31/2017	50,632	6,022	N/A	N/A	N/A
12/31/2016	49,234	5,786	N/A	7,323	N/A
9/30/2016	49,823	5,745	N/A	N/A	N/A
6/30/2016	48,780	5,763	N/A	4,076	N/A
3/31/2016	47,414	5,568	N/A	N/A	N/A
12/31/2015	46,121	5,498	N/A	3,198	N/A
9/30/2015	43,185	5,078	N/A	N/A	N/A
6/30/2015	41,333	5,566	N/A	4,503	N/A
3/31/2015	39,097	5,051	N/A	N/A	N/A
12/31/2014	38,841	5,061	N/A	4,221	N/A
9/30/2014	37,913	4,915	N/A	N/A	N/A
6/30/2014	36,976	4,043	N/A	4,154	N/A
3/31/2014	35,447	4,028	N/A	N/A	N/A
12/31/2013	34,123	3,570	N/A	4,219	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: AIHZ.F's earnings are forecast to decline over the next 3 years (-25.9% per year).

Earnings vs Market: AIHZ.F's earnings are forecast to decline over the next 3 years (-25.9% per year).

High Growth Earnings: AIHZ.F's earnings are forecast to decline over the next 3 years.

Revenue vs Market: AIHZ.F's revenue (13% per year) is forecast to grow faster than the US market (8.9% per year).

High Growth Revenue: AIHZ.F's revenue (13% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: AIHZ.F's Return on Equity is forecast to be low in 3 years time (9.2%).