CDW Future Growth
Future criteria checks 2/6
CDW is forecast to grow earnings and revenue by 8.8% and 3.9% per annum respectively. EPS is expected to grow by 9% per annum. Return on equity is forecast to be 46% in 3 years.
Key information
8.8%
Earnings growth rate
9.0%
EPS growth rate
Electronic earnings growth | 17.9% |
Revenue growth rate | 3.9% |
Future return on equity | 46.0% |
Analyst coverage | Good |
Last updated | 03 Jan 2025 |
Recent future growth updates
Recent updates
Investors Could Be Concerned With CDW's (NASDAQ:CDW) Returns On Capital
Jan 03CDW (NASDAQ:CDW) Seems To Use Debt Quite Sensibly
Dec 03Is It Too Late To Consider Buying CDW Corporation (NASDAQ:CDW)?
Nov 18CDW Corp.: Rating Downgrade On Uncertain Timing Of Growth Recovery
Nov 05CDW (NASDAQ:CDW) Has Announced That It Will Be Increasing Its Dividend To $0.625
Nov 02Pinning Down CDW Corporation's (NASDAQ:CDW) P/E Is Difficult Right Now
Oct 31CDW Corp: An Underappreciated Technology Reseller
Oct 28Estimating The Fair Value Of CDW Corporation (NASDAQ:CDW)
Oct 01Here's Why CDW (NASDAQ:CDW) Can Manage Its Debt Responsibly
Aug 31CDW Corporation: Everything Is On Track
Aug 15A Look Into CDW's (NASDAQ:CDW) Impressive Returns On Capital
Aug 15CDW Corporation's (NASDAQ:CDW) Share Price Not Quite Adding Up
Jul 31Estimating The Intrinsic Value Of CDW Corporation (NASDAQ:CDW)
Jun 20CDW Corporation: 2 Major Growth Catalysts Ahead
Jun 01Why CDW Corporation (NASDAQ:CDW) Could Be Worth Watching
May 21Earnings Miss: CDW Corporation Missed EPS By 13% And Analysts Are Revising Their Forecasts
May 04Capital Investment Trends At CDW (NASDAQ:CDW) Look Strong
Apr 30CDW (NASDAQ:CDW) Has A Pretty Healthy Balance Sheet
Apr 12CDW Corporation: Expect Some Recovery In Hardware Spending
Mar 27Why We're Not Concerned About CDW Corporation's (NASDAQ:CDW) Share Price
Mar 25CDW Corporation: Growth Outlook And Valuation Not Attractive
Feb 16Here's Why We Think CDW (NASDAQ:CDW) Is Well Worth Watching
Feb 03CDW Corporation: Mix Shift Towards Software And Services Drive Margin Expansion
Jan 11Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 22,781 | 1,330 | 1,412 | 1,566 | 8 |
12/31/2025 | 21,520 | 1,196 | 1,204 | 1,346 | 12 |
12/31/2024 | 20,831 | 1,080 | 1,048 | 1,177 | 12 |
9/30/2024 | 20,831 | 1,110 | 1,341 | 1,469 | N/A |
6/30/2024 | 20,943 | 1,109 | 1,458 | 1,595 | N/A |
3/31/2024 | 21,146 | 1,090 | 1,527 | 1,673 | N/A |
12/31/2023 | 21,376 | 1,104 | 1,451 | 1,599 | N/A |
9/30/2023 | 21,796 | 1,095 | 1,159 | 1,304 | N/A |
6/30/2023 | 22,383 | 1,078 | 1,033 | 1,168 | N/A |
3/31/2023 | 22,903 | 1,094 | 1,202 | 1,321 | N/A |
12/31/2022 | 23,749 | 1,115 | 1,208 | 1,336 | N/A |
9/30/2022 | 23,847 | 1,043 | 1,111 | 1,242 | N/A |
6/30/2022 | 22,932 | 1,011 | 1,076 | 1,201 | N/A |
3/31/2022 | 21,932 | 1,006 | 700 | 821 | N/A |
12/31/2021 | 20,821 | 989 | 685 | 785 | N/A |
9/30/2021 | 20,240 | 1,012 | 1,122 | 1,213 | N/A |
6/30/2021 | 19,697 | 938 | 1,047 | 1,143 | N/A |
3/31/2021 | 18,916 | 853 | 1,283 | 1,436 | N/A |
12/31/2020 | 18,468 | 789 | 1,156 | 1,314 | N/A |
9/30/2020 | 18,048 | 736 | 788 | 1,083 | N/A |
6/30/2020 | 18,200 | 744 | 836 | 1,129 | N/A |
3/31/2020 | 18,464 | 752 | 756 | 998 | N/A |
12/31/2019 | 18,032 | 737 | 791 | 1,027 | N/A |
9/30/2019 | 17,570 | 711 | 878 | 986 | N/A |
6/30/2019 | 17,036 | 693 | 892 | 988 | N/A |
3/31/2019 | 16,592 | 669 | 847 | 936 | N/A |
12/31/2018 | 16,241 | 643 | 820 | 906 | N/A |
9/30/2018 | 15,918 | 679 | 865 | 941 | N/A |
6/30/2018 | 15,478 | 624 | N/A | 734 | N/A |
3/31/2018 | 15,183 | 592 | N/A | 630 | N/A |
12/31/2017 | 14,833 | 523 | N/A | 778 | N/A |
9/30/2017 | 14,573 | 432 | N/A | 544 | N/A |
6/30/2017 | 14,348 | 428 | N/A | 667 | N/A |
3/31/2017 | 14,121 | 405 | N/A | 546 | N/A |
12/31/2016 | 13,673 | 425 | N/A | 604 | N/A |
9/30/2016 | 13,908 | 411 | N/A | 482 | N/A |
6/30/2016 | 13,701 | 436 | N/A | 492 | N/A |
3/31/2016 | 13,350 | 426 | N/A | 528 | N/A |
12/31/2015 | 12,989 | 403 | N/A | 278 | N/A |
9/30/2015 | 12,620 | 366 | N/A | 379 | N/A |
6/30/2015 | 12,385 | 270 | N/A | 358 | N/A |
3/31/2015 | 12,177 | 249 | N/A | 367 | N/A |
12/31/2014 | 12,075 | 245 | N/A | 435 | N/A |
9/30/2014 | 11,738 | 253 | N/A | 346 | N/A |
6/30/2014 | 11,336 | 195 | N/A | 335 | N/A |
3/31/2014 | 11,009 | 155 | N/A | 405 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CDW's forecast earnings growth (8.8% per year) is above the savings rate (2.6%).
Earnings vs Market: CDW's earnings (8.8% per year) are forecast to grow slower than the US market (14.9% per year).
High Growth Earnings: CDW's earnings are forecast to grow, but not significantly.
Revenue vs Market: CDW's revenue (3.9% per year) is forecast to grow slower than the US market (9% per year).
High Growth Revenue: CDW's revenue (3.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CDW's Return on Equity is forecast to be very high in 3 years time (46%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/01/03 22:43 |
End of Day Share Price | 2025/01/03 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
CDW Corporation is covered by 23 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Jayson Noland | Baird |
Ishan Majumdar | Baptista Research |
Benjamin Reitzes | Barclays |