Loading...

Sopra Steria Group

OTCPK:SPSA.F
Snowflake Description

Good value with adequate balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SPSA.F
OTCPK
€2B
Market Cap
  1. Home
  2. US
  3. Software
Company description

Sopra Steria Group, together with its subsidiaries, engages in the consulting, systems integration, software development, infrastructure management, cybersecurity, and business process service businesses primarily in France, the United Kingdom, and internationally. The last earnings update was 27 days ago. More info.


Add to Portfolio Compare Print
SPSA.F Share Price and Events
7 Day Returns
0%
OTCPK:SPSA.F
1.7%
US IT
1.2%
US Market
1 Year Returns
-
OTCPK:SPSA.F
15.5%
US IT
3%
US Market
SPSA.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Sopra Steria Group (SPSA.F) 0% 20.1% - - - -
US IT 1.7% 4.9% 22.3% 15.5% 80.2% 94.8%
US Market 1.2% 2.1% 14.6% 3% 39% 43.5%
1 Year Return vs Industry and Market
  • No trading data on SPSA.F.
  • No trading data on SPSA.F.
Price Volatility
SPSA.F
Industry
5yr Volatility vs Market

Value

 Is Sopra Steria Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Sopra Steria Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Sopra Steria Group.

OTCPK:SPSA.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 11 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.6%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:SPSA.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6.7%
IT Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.064 (1 + (1- 33%) (29.82%))
1.185
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.19
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.185 * 6.65%)
10.61%

Discounted Cash Flow Calculation for OTCPK:SPSA.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Sopra Steria Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:SPSA.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 10.61%)
2019 173.56 Analyst x8 156.91
2020 200.51 Analyst x7 163.88
2021 222.56 Analyst x4 164.44
2022 254.00 Analyst x2 169.67
2023 233.00 Analyst x1 140.71
2024 220.83 Est @ -5.22% 120.57
2025 214.57 Est @ -2.84% 105.91
2026 212.07 Est @ -1.17% 94.63
2027 212.07 Est @ 0% 85.55
2028 213.81 Est @ 0.82% 77.98
Present value of next 10 years cash flows €1,280.25
OTCPK:SPSA.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €213.81 × (1 + 2.73%) ÷ (10.61% – 2.73%)
€2,786.34
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €2,786.34 ÷ (1 + 10.61%)10
€1,016.18
OTCPK:SPSA.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €1,280.25 + €1,016.18
€2,296.42
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €2,296.42 / 20.17
€113.83
OTCPK:SPSA.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:SPSA.F represents 1.16708x of ENXTPA:SOP
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.16708x
Value per Share
(Listing Adjusted, USD)
= Value per Share (EUR) x Listing Adjustment Factor
= € 113.83 x 1.16708
$132.84
Value per share (USD) From above. $132.84
Current discount Discount to share price of $121.26
= -1 x ($121.26 - $132.84) / $132.84
8.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Sopra Steria Group is available for.
Intrinsic value
9%
Share price is $121.26 vs Future cash flow value of $132.84
Current Discount Checks
For Sopra Steria Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Sopra Steria Group's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Sopra Steria Group's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Sopra Steria Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Sopra Steria Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:SPSA.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €6.20
ENXTPA:SOP Share Price ** ENXTPA (2019-03-07) in EUR €103.9
United States of America IT Industry PE Ratio Median Figure of 78 Publicly-Listed IT Companies 30.36x
United States of America Market PE Ratio Median Figure of 3,058 Publicly-Listed Companies 17.69x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Sopra Steria Group.

OTCPK:SPSA.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:SOP Share Price ÷ EPS (both in EUR)

= 103.9 ÷ 6.20

16.76x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sopra Steria Group is good value based on earnings compared to the US IT industry average.
  • Sopra Steria Group is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Sopra Steria Group's expected growth come at a high price?
Raw Data
OTCPK:SPSA.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 16.76x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 11 Analysts
22%per year
United States of America IT Industry PEG Ratio Median Figure of 64 Publicly-Listed IT Companies 2.42x
United States of America Market PEG Ratio Median Figure of 2,103 Publicly-Listed Companies 1.48x

*Line of best fit is calculated by linear regression .

OTCPK:SPSA.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 16.76x ÷ 22%

0.76x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sopra Steria Group is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Sopra Steria Group's assets?
Raw Data
OTCPK:SPSA.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €65.80
ENXTPA:SOP Share Price * ENXTPA (2019-03-07) in EUR €103.9
United States of America IT Industry PB Ratio Median Figure of 122 Publicly-Listed IT Companies 4.43x
United States of America Market PB Ratio Median Figure of 5,156 Publicly-Listed Companies 1.89x
OTCPK:SPSA.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:SOP Share Price ÷ Book Value per Share (both in EUR)

= 103.9 ÷ 65.80

1.58x

* Primary Listing of Sopra Steria Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sopra Steria Group is good value based on assets compared to the US IT industry average.
X
Value checks
We assess Sopra Steria Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. Sopra Steria Group has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Sopra Steria Group expected to perform in the next 1 to 3 years based on estimates from 11 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
22%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Sopra Steria Group expected to grow at an attractive rate?
  • Sopra Steria Group's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Sopra Steria Group's earnings growth is expected to exceed the United States of America market average.
  • Sopra Steria Group's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:SPSA.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:SPSA.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 11 Analysts 22%
OTCPK:SPSA.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 11 Analysts 4.7%
United States of America IT Industry Earnings Growth Rate Market Cap Weighted Average 15.7%
United States of America IT Industry Revenue Growth Rate Market Cap Weighted Average 9%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:SPSA.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 11 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:SPSA.F Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 4,749 331 249 4
2020-12-31 4,477 296 217 11
2019-12-31 4,303 234 177 11
OTCPK:SPSA.F Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 4,095 230 125
2018-09-30 4,037 235 135
2018-06-30 3,968 240 144
2018-03-31 3,907 239 158
2017-12-31 3,845 238 171
2017-09-30 3,794 226 167
2017-06-30 3,754 215 162
2017-03-31 3,748 220 156
2016-12-31 3,741 225 150
2016-09-30 3,718 206 131
2016-06-30 3,695 187 112
2016-03-31 3,640 155 98

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Sopra Steria Group's earnings are expected to grow significantly at over 20% yearly.
  • Sopra Steria Group's revenue is expected to grow by 4.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:SPSA.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 11 Analyst Estimates (S&P Global) See Below

All data from Sopra Steria Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:SPSA.F Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 11.09 12.58 9.60 2.00
2020-12-31 10.46 12.20 8.81 9.00
2019-12-31 8.55 10.20 7.40 9.00
OTCPK:SPSA.F Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 6.20
2018-09-30 6.67
2018-06-30 7.13
2018-03-31 7.80
2017-12-31 8.48
2017-09-30 8.27
2017-06-30 8.06
2017-03-31 7.78
2016-12-31 7.50
2016-09-30 6.56
2016-06-30 5.60
2016-03-31 4.94

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Sopra Steria Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Sopra Steria Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Sopra Steria Group has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Sopra Steria Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Sopra Steria Group's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Sopra Steria Group's year on year earnings growth rate has been positive over the past 5 years.
  • Sopra Steria Group's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Sopra Steria Group's 1-year earnings growth is negative, it can't be compared to the US IT industry average.
Earnings and Revenue History
Sopra Steria Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Sopra Steria Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:SPSA.F Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 4,095.30 125.10 22.80
2018-09-30 4,037.45 134.55 36.85
2018-06-30 3,967.90 143.90 50.90
2018-03-31 3,906.65 157.65 48.35
2017-12-31 3,845.40 171.40 45.80
2017-09-30 3,793.85 166.80 40.20
2017-06-30 3,754.00 162.30 34.60
2017-03-31 3,747.65 156.35 31.20
2016-12-31 3,741.30 150.40 27.80
2016-09-30 3,718.20 130.95 25.85
2016-06-30 3,695.10 111.50 23.90
2016-03-31 3,639.75 97.95 19.00
2015-12-31 3,584.40 84.40 14.10
2015-09-30 3,455.28 93.65 11.64
2015-06-30 3,326.17 102.90 9.19
2015-03-31 2,803.28 100.55 9.69
2014-12-31 2,280.40 98.20 10.20
2014-09-30 1,845.35 70.78 28.91
2014-06-30 1,410.29 43.37 47.63
2014-03-31 1,379.64 57.38 47.64
2013-12-31 1,349.00 71.40 47.66
2013-09-30 1,318.56 78.38 -21.94
2013-06-30 1,288.13 85.36 -91.53
2013-03-31 1,252.43 70.48 -25.04
2012-12-31 1,216.73 55.60 41.45
2012-09-30 1,163.48 51.32 77.95
2012-06-30 1,110.23 47.05 114.46
2012-03-31 1,080.24 55.65 73.08

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Sopra Steria Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Sopra Steria Group used its assets less efficiently than the US IT industry average last year based on Return on Assets.
  • Sopra Steria Group has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Sopra Steria Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Sopra Steria Group has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Sopra Steria Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Sopra Steria Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Sopra Steria Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Sopra Steria Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Sopra Steria Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Sopra Steria Group Company Filings, last reported 2 months ago.

OTCPK:SPSA.F Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 1,329.20 620.90
2018-09-30 1,329.20 620.90
2018-06-30 1,295.40 792.20 129.70
2018-03-31 1,295.40 792.20 129.70
2017-12-31 1,240.00 672.50 162.40
2017-09-30 1,240.00 672.50 162.40
2017-06-30 1,117.10 865.30 222.00
2017-03-31 1,117.10 865.30 222.00
2016-12-31 1,103.10 771.40 265.40
2016-09-30 1,103.10 771.40 265.40
2016-06-30 1,040.70 895.90 176.30
2016-03-31 1,040.70 895.90 176.30
2015-12-31 1,233.10 753.50 222.70
2015-09-30 1,233.10 753.50 222.70
2015-06-30 1,117.34 846.98 228.88
2015-03-31 1,117.34 846.98 228.88
2014-12-31 1,086.80 664.80 222.40
2014-09-30 1,086.80 664.80 222.40
2014-06-30 361.74 242.05 42.78
2014-03-31 361.74 242.05 42.78
2013-12-31 357.91 256.81 102.23
2013-09-30 357.91 256.81 102.23
2013-06-30 332.74 292.49 74.60
2013-03-31 332.74 292.49 74.60
2012-12-31 305.25 251.42 47.36
2012-09-30 305.25 251.42 47.36
2012-06-30 273.42 310.09 28.75
2012-03-31 273.42 310.09 28.75
  • Sopra Steria Group's level of debt (46.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (71.7% vs 46.7% today).
  • Debt is well covered by operating cash flow (37%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 32.9x coverage).
X
Financial health checks
We assess Sopra Steria Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Sopra Steria Group has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Sopra Steria Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.78%
Current annual income from Sopra Steria Group dividends. Estimated to be 2.65% next year.
If you bought $2,000 of Sopra Steria Group shares you are expected to receive $36 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Sopra Steria Group's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.45%).
  • Sopra Steria Group's dividend is below the markets top 25% of dividend payers in United States of America (3.64%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:SPSA.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 11 Analyst Estimates (S&P Global) See Below
United States of America IT Industry Average Dividend Yield Market Cap Weighted Average of 33 Stocks 1.4%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2004 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:SPSA.F Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 3.38 4.00
2020-12-31 2.86 11.00
2019-12-31 2.41 11.00
OTCPK:SPSA.F Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-02-22 1.850 1.769
2018-06-12 2.400 2.140
2017-06-13 2.200 1.404
2016-06-22 1.700 1.553
2015-06-30 1.900 1.899
2014-04-29 1.900 2.622
2014-02-18 1.900 2.213
2013-04-23 1.700 2.663
2013-02-19 1.700 2.880
2012-09-05 1.900 4.542
2012-08-01 1.900 4.843
2012-04-27 1.900 4.657
2012-02-15 1.900 4.019
2011-03-30 0.800 1.610
2010-04-27 0.800 1.375
2010-02-15 0.800 1.472
2009-04-20 1.650 4.483
2009-03-23 1.650 6.293

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Sopra Steria Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.4x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.9x coverage).
X
Income/ dividend checks
We assess Sopra Steria Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Sopra Steria Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Sopra Steria Group has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Sopra Steria Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Vincent Paris
COMPENSATION €1,014,401
AGE 53
TENURE AS CEO 4 years
CEO Bio

Mr. Vincent Paris has been the Chief Executive Officer of Sopra Steria Group since March 17, 2015. Mr. Paris served as Deputy Chief Executive Officer of Sopra Group. Mr. Paris served as the Chief Executive Officer at Sopra Group since May 1, 2014. Mr. Paris served as Deputy Chief Executive Officer of Sopra Group from January 16, 2014 to May 1, 2014. After starting out in Sopra Group's Banking & Finance division, Mr. Paris held several different leadership positions in the French provinces. In 2006, he became head of the Public Sector division and from 2010 onwards he supervised all the Group's Paris-based divisions. Since 2011, Mr. Paris has been a member of the Executive Committee and directs Sopra Group's business activity in France.

CEO Compensation
  • Vincent's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.
  • Vincent's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Sopra Steria Group management team in years:

3.9
Average Tenure
53
Average Age
  • The tenure for the Sopra Steria Group management team is about average.
Management Team

Vincent Paris

TITLE
Chief Executive Officer
COMPENSATION
€1M
AGE
53
TENURE
4 yrs

Étienne du Vignaux

TITLE
Chief Financial Officer
AGE
45
TENURE
2.8 yrs

Jean-Claude Debray

TITLE
Director of Communication

Sandrine Salaun

TITLE
Head of Human Resources Business

Richard Wolff

TITLE
Head of Systems

John Torrie

TITLE
Deputy Chief Executive Officer
AGE
63
TENURE
4 yrs

Laurent Giovachini

TITLE
Deputy Chief Executive Officer
AGE
56
TENURE
3.8 yrs

Kathleen Clark Bracco

TITLE
Director of Financial Communications & Director
COMPENSATION
€33K
AGE
50
Board of Directors Tenure

Average tenure and age of the Sopra Steria Group board of directors in years:

6.8
Average Tenure
63.5
Average Age
  • The tenure for the Sopra Steria Group board of directors is about average.
Board of Directors

Pierre Pasquier

TITLE
Chairman
COMPENSATION
€529K
AGE
83
TENURE
12.8 yrs

Eric Hayat

TITLE
Vice-Chairman
COMPENSATION
€28K
AGE
77

Eric Pasquier

TITLE
Deputy Chairman
COMPENSATION
€17K
AGE
47
TENURE
0.7 yrs

Kathleen Clark Bracco

TITLE
Director of Financial Communications & Director
COMPENSATION
€33K
AGE
50
TENURE
6.8 yrs

Jean-Luc Placet

TITLE
Independent Director
COMPENSATION
€28K
AGE
66
TENURE
6.8 yrs

Marie-Hélène Rigal-Drogerys

TITLE
Independent Director
COMPENSATION
€42K
AGE
48
TENURE
4.8 yrs

Jean Mounet

TITLE
Director
COMPENSATION
€17K
AGE
73
TENURE
6.8 yrs

Jean-François Sammarcelli

TITLE
Independent Director
COMPENSATION
€16K
AGE
68
TENURE
8.9 yrs

Astrid Anciaux

TITLE
Director
COMPENSATION
€17K
AGE
53
TENURE
4.5 yrs

Jean-Bernard Rampini

TITLE
Non-Voting Director
COMPENSATION
€17K
AGE
61
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Sopra Steria Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Sopra Steria Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Sopra Steria Group, together with its subsidiaries, engages in the consulting, systems integration, software development, infrastructure management, cybersecurity, and business process service businesses primarily in France, the United Kingdom, and internationally. Its consulting services include information technology, human resources, and customer excellence transformation consulting services. The company also offers controlled information system integration solutions that include designing and deploying solutions; and scientific, technical, industrial, and embedded software engineering solutions, which provide software products, real-time systems, and on-board and supervision software. In addition, it provides application management services, such as proximity, agility, commitment, service quality, pay per use, delivery, industrialization, and business expertise; product lifecycle management services; software testing and quality assurance consisting of consulting, transformation, and managed services; infrastructure management services; business process services; and software services comprising banking and finance, human resource, and property management application solutions. The company serves aerospace, insurance and social protection, defense, homeland security, healthcare, transport, retail, energy utilities, and public sectors, as well as telecommunications, media, and entertainment industries. Sopra Steria Group was founded in 1968 and is headquartered in Paris, France.

Details
Name: Sopra Steria Group
SPSA.F
Exchange: OTCPK
Founded: 1968
€2,364,068,383
20,174,758
Website: http://www.soprasteria.com
Address: Sopra Steria Group
9 bis, rue de Presbourg,
Paris,
Ile-de-France, 75116,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA SOP Ordinary Shares Euronext Paris FR EUR 02. Jan 1992
OTCPK SPSA.F Ordinary Shares Pink Sheets LLC US USD 02. Jan 1992
DB OR8 Ordinary Shares Deutsche Boerse AG DE EUR 02. Jan 1992
LSE 0NJQ Ordinary Shares London Stock Exchange GB EUR 02. Jan 1992
BATS-CHIXE SOPP Ordinary Shares BATS 'Chi-X Europe' GB EUR 02. Jan 1992
Number of employees
Current staff
Staff numbers
44,114
Sopra Steria Group employees.
Industry
IT Consulting and Other Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/21 00:19
End of day share price update: 2019/03/07 00:00
Last estimates confirmation: 2019/03/18
Last earnings filing: 2019/02/22
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.