Loading...

Sage Group

OTCPK:SGPY.Y
Snowflake Description

Established dividend payer with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SGPY.Y
OTCPK
£7B
Market Cap
  1. Home
  2. US
  3. Software
Company description

The Sage Group plc, together with its subsidiaries, provides technology solutions and services. The last earnings update was 106 days ago. More info.


Add to Portfolio Compare Print
SGPY.Y Share Price and Events
7 Day Returns
2.2%
OTCPK:SGPY.Y
2.5%
US Software
1.6%
US Market
1 Year Returns
-4.9%
OTCPK:SGPY.Y
24.3%
US Software
3.2%
US Market
SGPY.Y Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Sage Group (SGPY.Y) 2.2% 5.6% 20.2% -4.9% 3.9% 28.2%
US Software 2.5% 5.1% 18.3% 24.3% 108.3% 136.1%
US Market 1.6% 2.1% 12.8% 3.2% 38.6% 43.6%
1 Year Return vs Industry and Market
  • SGPY.Y underperformed the Software industry which returned 24.3% over the past year.
  • SGPY.Y underperformed the Market in United States of America which returned 3.2% over the past year.
Price Volatility
SGPY.Y
Industry
5yr Volatility vs Market

Value

 Is Sage Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Sage Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our intrinsic value calculation method has changed recently, learn more here.

Below are the data sources, inputs and calculation used to determine the intrinsic value for Sage Group.

OTCPK:SGPY.Y Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 15 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:SGPY.Y
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6.7%
Software Unlevered Beta Simply Wall St/ S&P Global 1.14
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.139 (1 + (1- 19%) (12.39%))
1.17
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.17
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.17 * 6.65%)
10.51%

Discounted Cash Flow Calculation for OTCPK:SGPY.Y using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Sage Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:SGPY.Y DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 10.51%)
2019 304.83 Analyst x10 275.84
2020 330.64 Analyst x9 270.74
2021 364.10 Analyst x7 269.78
2022 470.90 Analyst x1 315.74
2023 518.60 Analyst x1 314.65
2024 557.87 Est @ 7.57% 306.29
2025 592.01 Est @ 6.12% 294.12
2026 622.22 Est @ 5.1% 279.73
2027 649.54 Est @ 4.39% 264.24
2028 674.82 Est @ 3.89% 248.42
Present value of next 10 years cash flows £2,839.56
OTCPK:SGPY.Y DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= £674.82 × (1 + 2.73%) ÷ (10.51% – 2.73%)
£8,910.95
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £8,910.95 ÷ (1 + 10.51%)10
£3,280.34
OTCPK:SGPY.Y Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £2,839.56 + £3,280.34
£6,119.90
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £6,119.90 / 1,085.74
£29.85
OTCPK:SGPY.Y Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:SGPY.Y represents 5.29633x of LSE:SGE
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
5.29633x
Value per Share
(Listing Adjusted, USD)
= Value per Share (GBP) x Listing Adjustment Factor
= £ 5.64 x 5.29633
$29.85
Value per share (USD) From above. $29.85
Current discount Discount to share price of $36.28
= -1 x ($36.28 - $29.85) / $29.85
-21.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Sage Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Sage Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Sage Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:SGPY.Y PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in GBP £0.27
LSE:SGE Share Price ** LSE (2019-03-19) in GBP £6.85
United States of America Software Industry PE Ratio Median Figure of 84 Publicly-Listed Software Companies 52.56x
United States of America Market PE Ratio Median Figure of 3,056 Publicly-Listed Companies 17.77x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Sage Group.

OTCPK:SGPY.Y PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:SGE Share Price ÷ EPS (both in GBP)

= 6.85 ÷ 0.27

25.15x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sage Group is good value based on earnings compared to the US Software industry average.
  • Sage Group is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does Sage Group's expected growth come at a high price?
Raw Data
OTCPK:SGPY.Y PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 25.15x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts
6.8%per year
United States of America Software Industry PEG Ratio Median Figure of 66 Publicly-Listed Software Companies 3.58x
United States of America Market PEG Ratio Median Figure of 2,107 Publicly-Listed Companies 1.49x

*Line of best fit is calculated by linear regression .

OTCPK:SGPY.Y PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 25.15x ÷ 6.8%

3.68x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sage Group is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Sage Group's assets?
Raw Data
OTCPK:SGPY.Y PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in GBP £1.22
LSE:SGE Share Price * LSE (2019-03-19) in GBP £6.85
United States of America Software Industry PB Ratio Median Figure of 220 Publicly-Listed Software Companies 5.72x
United States of America Market PB Ratio Median Figure of 5,154 Publicly-Listed Companies 1.89x
OTCPK:SGPY.Y PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:SGE Share Price ÷ Book Value per Share (both in GBP)

= 6.85 ÷ 1.22

5.6x

* Primary Listing of Sage Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sage Group is good value based on assets compared to the US Software industry average.
X
Value checks
We assess Sage Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Software industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Software industry average (and greater than 0)? (1 check)
  5. Sage Group has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Sage Group expected to perform in the next 1 to 3 years based on estimates from 15 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
6.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Sage Group expected to grow at an attractive rate?
  • Sage Group's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Sage Group's earnings growth is positive but not above the United States of America market average.
  • Sage Group's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:SGPY.Y Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:SGPY.Y Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts 6.8%
OTCPK:SGPY.Y Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 15 Analysts 5.8%
United States of America Software Industry Earnings Growth Rate Market Cap Weighted Average 16.1%
United States of America Software Industry Revenue Growth Rate Market Cap Weighted Average 10.8%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:SGPY.Y Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:SGPY.Y Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-09-30 2,601 545 473 1
2022-09-30 2,418 491 418 1
2021-09-30 2,193 454 345 12
2020-09-30 2,057 427 319 15
2019-09-30 1,946 376 297 15
OTCPK:SGPY.Y Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2018-09-30 1,846 393 295
2018-06-30 1,810 344 276
2018-03-31 1,774 295 256
2017-12-31 1,745 299 257
2017-09-30 1,715 302 257
2017-06-30 1,655 306 242
2017-03-31 1,595 309 226
2016-12-31 1,517 297 207
2016-09-30 1,439 285 188
2016-06-30 1,421 290 178
2016-03-31 1,402 295 168
2015-12-31 1,419 305 181

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Sage Group's earnings are expected to grow by 6.8% yearly, however this is not considered high growth (20% yearly).
  • Sage Group's revenue is expected to grow by 5.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:SGPY.Y Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below

All data from Sage Group Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:SGPY.Y Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-09-30 0.43 0.43 0.43 1.00
2022-09-30 0.38 0.38 0.38 1.00
2021-09-30 0.33 0.36 0.30 7.00
2020-09-30 0.30 0.34 0.25 10.00
2019-09-30 0.28 0.31 0.25 10.00
OTCPK:SGPY.Y Past Financials Data
Date (Data in GBP Millions) EPS *
2018-09-30 0.27
2018-06-30 0.25
2018-03-31 0.24
2017-12-31 0.24
2017-09-30 0.24
2017-06-30 0.22
2017-03-31 0.21
2016-12-31 0.19
2016-09-30 0.17
2016-06-30 0.17
2016-03-31 0.16
2015-12-31 0.17

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Sage Group is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Sage Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Sage Group has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Sage Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Sage Group's growth in the last year to its industry (Software).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Sage Group's year on year earnings growth rate has been positive over the past 5 years.
  • Sage Group's 1-year earnings growth exceeds its 5-year average (14.8% vs 12.4%)
  • Sage Group's earnings growth has not exceeded the US Software industry average in the past year (14.8% vs 32.7%).
Earnings and Revenue History
Sage Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Sage Group Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:SGPY.Y Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 1,846.00 295.00 1,195.00
2018-06-30 1,810.00 275.50 1,175.50
2018-03-31 1,774.00 256.00 1,156.00
2017-12-31 1,744.50 256.50 1,128.00
2017-09-30 1,715.00 257.00 1,100.00
2017-06-30 1,655.00 241.50 1,062.00
2017-03-31 1,595.00 226.00 1,024.00
2016-12-31 1,517.00 207.00 970.00
2016-09-30 1,439.00 188.00 916.00
2016-06-30 1,420.60 177.75 919.10
2016-03-31 1,402.20 167.50 922.20
2015-12-31 1,418.85 180.90 931.10
2015-09-30 1,435.50 194.30 940.00
2015-06-30 1,424.90 195.45 939.90
2015-03-31 1,414.30 196.60 939.80
2014-12-31 1,383.90 192.30 915.10
2014-09-30 1,353.50 188.00 890.40
2014-06-30 1,315.65 212.65 840.70
2014-03-31 1,324.50 238.50 835.60
2013-12-31 1,350.30 142.45 856.40
2013-09-30 1,376.10 46.40 877.20
2013-06-30 1,375.65 45.35 894.80
2013-03-31 1,375.20 44.30 912.40
2012-12-31 1,357.70 141.55 898.65
2012-09-30 1,340.20 238.80 884.90
2012-06-30 1,338.50 248.70 884.80
2012-03-31 1,336.80 258.60 884.70

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Sage Group has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Sage Group used its assets more efficiently than the US Software industry average last year based on Return on Assets.
  • Sage Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Sage Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Software industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Sage Group has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Sage Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Sage Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Sage Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Sage Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Sage Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Sage Group Company Filings, last reported 5 months ago.

OTCPK:SGPY.Y Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 1,327.00 921.00 272.00
2018-06-30 1,327.00 921.00 272.00
2018-03-31 1,178.00 952.00 296.00
2017-12-31 1,178.00 952.00 296.00
2017-09-30 1,168.00 969.00 231.00
2017-06-30 1,168.00 969.00 231.00
2017-03-31 1,119.00 647.00 309.00
2016-12-31 1,119.00 647.00 309.00
2016-09-30 1,053.00 578.00 264.00
2016-06-30 1,053.00 578.00 264.00
2016-03-31 917.50 627.10 356.20
2015-12-31 917.50 627.10 356.20
2015-09-30 862.10 605.00 263.40
2015-06-30 862.10 605.00 263.40
2015-03-31 883.50 686.40 268.00
2014-12-31 883.50 686.40 268.00
2014-09-30 767.90 541.20 144.60
2014-06-30 783.90 541.20 144.60
2014-03-31 853.40 472.40 111.50
2013-12-31 853.40 472.40 111.50
2013-09-30 870.30 461.60 100.80
2013-06-30 870.30 461.60 100.80
2013-03-31 1,087.70 318.40 87.60
2012-12-31 1,087.70 318.40 87.60
2012-09-30 1,373.00 209.20 61.60
2012-06-30 1,373.00 209.20 61.60
2012-03-31 1,610.20 203.90 326.00
  • Sage Group's level of debt (69.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (53.1% vs 69.4% today).
  • Debt is well covered by operating cash flow (42.7%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 15.6x coverage).
X
Financial health checks
We assess Sage Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Sage Group has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Sage Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.41%
Current annual income from Sage Group dividends. Estimated to be 2.54% next year.
If you bought $2,000 of Sage Group shares you are expected to receive $48 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Sage Group's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.44%).
  • Sage Group's dividend is below the markets top 25% of dividend payers in United States of America (3.63%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:SGPY.Y Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
United States of America Software Industry Average Dividend Yield Market Cap Weighted Average of 24 Stocks 1.5%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2004 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:SGPY.Y Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2023-09-30 0.19 1.00
2022-09-30 0.18 1.00
2021-09-30 0.18 13.00
2020-09-30 0.17 15.00
2019-09-30 0.17 16.00
OTCPK:SGPY.Y Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2018-12-03 0.165 2.635
2018-11-21 0.165 2.847
2017-12-04 0.154 2.379
2017-11-22 0.154 1.948
2016-12-14 0.142 2.080
2016-11-30 0.142 2.231
2016-05-05 0.135 1.991
2015-12-02 0.131 2.199
2015-03-04 0.121 2.336
2013-12-05 0.113 2.783
2013-05-08 0.109 3.121
2012-12-05 0.107 3.122
2011-11-30 0.103 3.339
2010-12-20 0.082 2.843
2010-12-01 0.082 2.784
2009-12-02 0.078 3.042
2009-03-20 0.076 3.639

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Sage Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.7x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (2x coverage).
X
Income/ dividend checks
We assess Sage Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Sage Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Sage Group has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Sage Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Steve Hare
COMPENSATION £1,176,000
AGE 57
TENURE AS CEO 0.3 years
CEO Bio

Mr. Stephen Hare, also known as Steve, BA, ACA, is Chief Executive Officer of The Sage Group plc since November 2, 2018. He has been Executive Director of The Sage Group plc since January 3, 2014 and has served as its Interim Chief Operating Officer since August 31, 2018. He was Group Chief Financial Officer of The Sage Group plc since January 3, 2014 until December 10, 2018. Mr. Hare served as Operating Partner, Co-Head of the Portfolio Support Group of Apax Partners LLP. He served as Chief Operating Officer of Apax Partners LLP until June 2012. He joined Apax Partners in 2009. Prior to joining Apax in 2009, he accumulated over 10 years' experience as Chief Financial Officer for three listed UK companies. Mr. Hare served as Chief Financial Officer of Invensys Plc. from July 21, 2006 to May 31, 2009. Mr. Hare served as a Group Finance Director of Spectris Plc, from December 1, 2004 to October 1, 2006. As finance director of Invensys and Spectris, he built a strong track record for driving organisational change, including greater focus on cash and margin improvement as well as upgrading processes to be consistent with a growing global business. He joined Spectris from Hba partners LLp, a consultancy he co-founded in 2003 and served as its Partner. On February1, 2013, he was appointed Interim Chief Executive Officer of Netrada GmbH and Netrada Europe GmbH. He served as Finance Director of Northwood Technologies Inc. Between 1997 and 2003, Mr. Hare was with Marconi PLC, where he served as an Acting Chief Financial Officer from 2001 and to 2003. He served as Chief Financial Officer of M (2003) plc.He was instrumental in achieving agreement for the successful financial restructuring package for the firm. He also oversaw a business divestment programme which raised in excess of 2bn over a twelve month period. Prior to Marconi, Mr. Hare served for eight years with GPT Limited (a joint venture between GEC and Siemens), where he worked his way up through the finance functions to become Group Finance Director. In 1985, he was with Ernst & Whinney, a part of Ernst & Young. He has significant financial and operating experience as a Chief Financial Officer. He served as a Director of Marken Limited, Invensys plc., from July 21, 2006 to May 31, 2009, Spectris Plc., from December 1, 2004 to July 21, 2006 and Marconi PLC. (M (2003) plc) until November 14, 2002. Mr. Hare is a Chartered Accountant and holds a Bachelor of Commerce from Liverpool University.

CEO Compensation
  • Steve's compensation has been consistent with company performance over the past year.
  • Steve's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Sage Group management team in years:

1.4
Average Tenure
54
Average Age
  • The average tenure for the Sage Group management team is less than 2 years, this suggests a new team.
Management Team

Steve Hare

TITLE
CEO, Interim COO & Executive Director
COMPENSATION
£1M
AGE
57
TENURE
0.3 yrs

Daniel Crump

TITLE
President & Executive Director
COMPENSATION
£712K
AGE
57
TENURE
2.6 yrs

Jonathan A. Howell

TITLE
CFO & Director
COMPENSATION
£77K
AGE
55
TENURE
0.3 yrs

Stephen Kelly

TITLE
Executive Officer
COMPENSATION
£2M
AGE
56
TENURE
0.6 yrs

Klaus-Michael Vogelberg

TITLE
Group Chief Technology Officer
AGE
53

Lauren Wholley

TITLE
Investor Relations Director

Vicki Bradin

TITLE
General Counsel & Company Secretary
AGE
40
TENURE
2.4 yrs

Ron McMurtrie

TITLE
Chief Marketing Officer
AGE
53
TENURE
2.2 yrs

Derk Bleeker

TITLE
Executive Vice President of Commercial Finance & Corporate Development

Amanda Cusdin

TITLE
Chief People Officer
AGE
41
TENURE
1.4 yrs
Board of Directors Tenure

Average tenure and age of the Sage Group board of directors in years:

3.6
Average Tenure
57
Average Age
  • The tenure for the Sage Group board of directors is about average.
Board of Directors

Donald Brydon

TITLE
Chairman
COMPENSATION
£407K
AGE
72
TENURE
6.5 yrs

Steve Hare

TITLE
CEO, Interim COO & Executive Director
COMPENSATION
£1M
AGE
57
TENURE
5.2 yrs

Daniel Crump

TITLE
President & Executive Director
COMPENSATION
£712K
AGE
57
TENURE
1.2 yrs

Jonathan A. Howell

TITLE
CFO & Director
COMPENSATION
£77K
AGE
55
TENURE
5.8 yrs

Neil Berkett

TITLE
Independent Non-Executive Director
COMPENSATION
£60K
AGE
62
TENURE
5.7 yrs

John William Hall

TITLE
Senior Independent Director
COMPENSATION
£87K
AGE
69
TENURE
2.1 yrs

Soni Jiadani

TITLE
Independent Non-Executive Director
COMPENSATION
£60K
AGE
52
TENURE
2.1 yrs

Cath Keers

TITLE
Independent Non-Executive Director
COMPENSATION
£60K
AGE
53
TENURE
1.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Sage Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Sage Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

The Sage Group plc, together with its subsidiaries, provides technology solutions and services. It offers Sage business cloud accounting solution; Sage business cloud financials, a solution that provides real-time source of information; Sage business cloud people, a cloud HR and people system; Sage business cloud enterprise management, a solution for managing the business; and Sage Intacct, a solution for CFOs to access integrated management and financial reports across the business entities. The company serves customers ranging from start-ups to small and medium sized businesses, and mid-market companies. It operates in 23 countries across mainland Europe, Africa, Australia, Asia, and Latin America. The Sage Group plc was founded in 1981 and is headquartered in Newcastle upon Tyne, the United Kingdom.

Details
Name: The Sage Group plc
SGPY.Y
Exchange: OTCPK
Founded: 1981
£9,866,922,351
1,085,736,079
Website: http://www.sage.com
Address: The Sage Group plc
North Park,
Newcastle upon Tyne,
Tyne and Wear, NE13 9AA,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE SGE Ordinary Shares London Stock Exchange GB GBP 11. Jan 1990
OTCPK SGGE.F Ordinary Shares Pink Sheets LLC US USD 11. Jan 1990
DB SGK1 Ordinary Shares Deutsche Boerse AG DE EUR 11. Jan 1990
BATS-CHIXE SGEL Ordinary Shares BATS 'Chi-X Europe' GB GBP 11. Jan 1990
OTCPK SGPY.Y UNSPONSORD ADR Pink Sheets LLC US USD 28. Jan 2005
Number of employees
Current staff
Staff numbers
13,003
Sage Group employees.
Industry
Application Software
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/19 23:57
End of day share price update: 2019/03/19 00:00
Last estimates confirmation: 2019/02/25
Last earnings filing: 2018/12/03
Last earnings reported: 2018/09/30
Last annual earnings reported: 2018/09/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.