NEXTDC Future Growth
Future criteria checks 1/6
NEXTDC is forecast to grow earnings and revenue by 15% and 14.9% per annum respectively. EPS is expected to grow by 20% per annum. Return on equity is forecast to be -1.7% in 3 years.
Key information
15.0%
Earnings growth rate
20.0%
EPS growth rate
| IT earnings growth | 13.6% |
| Revenue growth rate | 14.9% |
| Future return on equity | -1.7% |
| Analyst coverage | Good |
| Last updated | 27 Sep 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 6/30/2027 | 646 | -64 | -901 | 193 | 13 |
| 6/30/2026 | 518 | -76 | -1,005 | 150 | 16 |
| 6/30/2025 | 435 | -60 | -1,138 | 132 | 15 |
| 6/30/2024 | 404 | -44 | -810 | 129 | N/A |
| 3/31/2024 | 414 | -43 | -636 | 121 | N/A |
| 12/31/2023 | 424 | -45 | -463 | 112 | N/A |
| 9/30/2023 | 393 | -35 | -521 | 119 | N/A |
| 6/30/2023 | 362 | -22 | -580 | 126 | N/A |
| 3/31/2023 | 336 | -13 | -570 | 123 | N/A |
| 12/31/2022 | 310 | -4 | -560 | 119 | N/A |
| 9/30/2022 | 301 | 3 | -512 | 118 | N/A |
| 6/30/2022 | 291 | 9 | -465 | 117 | N/A |
| 3/31/2022 | 280 | 7 | -362 | 128 | N/A |
| 12/31/2021 | 269 | 4 | -259 | 139 | N/A |
| 9/30/2021 | 258 | -10 | -222 | 136 | N/A |
| 6/30/2021 | 246 | -24 | -185 | 133 | N/A |
| 3/31/2021 | 237 | -41 | -228 | 115 | N/A |
| 12/31/2020 | 227 | -58 | -271 | 97 | N/A |
| 9/30/2020 | 214 | -52 | -311 | 75 | N/A |
| 6/30/2020 | 201 | -45 | -351 | 54 | N/A |
| 3/31/2020 | 191 | -28 | -347 | 49 | N/A |
| 12/31/2019 | 181 | -12 | -342 | 44 | N/A |
| 9/30/2019 | 175 | -11 | -331 | 42 | N/A |
| 6/30/2019 | 170 | -10 | -320 | 39 | N/A |
| 3/31/2019 | 167 | -7 | -338 | 30 | N/A |
| 12/31/2018 | 164 | -5 | -356 | 22 | N/A |
| 9/30/2018 | 158 | 1 | -308 | 27 | N/A |
| 6/30/2018 | 153 | 7 | -259 | 33 | N/A |
| 3/31/2018 | 144 | 9 | N/A | 40 | N/A |
| 12/31/2017 | 135 | 12 | N/A | 46 | N/A |
| 9/30/2017 | 126 | 18 | N/A | 46 | N/A |
| 6/30/2017 | 118 | 23 | N/A | 45 | N/A |
| 3/31/2017 | 111 | 22 | N/A | 43 | N/A |
| 12/31/2016 | 104 | 20 | N/A | 42 | N/A |
| 9/30/2016 | 97 | 11 | N/A | 32 | N/A |
| 6/30/2016 | 89 | 2 | N/A | 22 | N/A |
| 3/31/2016 | 81 | -1 | N/A | 16 | N/A |
| 12/31/2015 | 73 | -4 | N/A | 11 | N/A |
| 9/30/2015 | 66 | -7 | N/A | 9 | N/A |
| 6/30/2015 | 59 | -10 | N/A | 7 | N/A |
| 3/31/2015 | 52 | -16 | N/A | 2 | N/A |
| 12/31/2014 | 46 | -21 | N/A | -4 | N/A |
| 9/30/2014 | 46 | -22 | N/A | -7 | N/A |
| 6/30/2014 | 46 | -23 | N/A | -10 | N/A |
| 3/31/2014 | 51 | -19 | N/A | -2 | N/A |
| 12/31/2013 | 57 | -14 | N/A | 6 | N/A |
| 9/30/2013 | 45 | -8 | N/A | -6 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NXDC.F is forecast to remain unprofitable over the next 3 years.
Earnings vs Market: NXDC.F is forecast to remain unprofitable over the next 3 years.
High Growth Earnings: NXDC.F is forecast to remain unprofitable over the next 3 years.
Revenue vs Market: NXDC.F's revenue (14.9% per year) is forecast to grow faster than the US market (8.8% per year).
High Growth Revenue: NXDC.F's revenue (14.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NXDC.F is forecast to be unprofitable in 3 years.