NowVertical Group Valuation

Q: What is the Fair Price of NOWV.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NOWV.F ($0.24) is trading below our estimate of [[fair value]] ($1.76)

Is NOWV.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NOWV.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NOWV.F ($0.24) is trading below our estimate of fair value ($1.76)

Significantly Below Fair Value: NOWV.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NOWV.F?

Key metric: As NOWV.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for NOWV.F. This is calculated by dividing NOWV.F's market cap by their current revenue.
What is NOWV.F's PS Ratio?
PS Ratio	0.5x
Sales	US$46.10m
Market Cap	US$20.84m

NOWV.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	7.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does NOWV.F's PS Ratio compare to its peers?

The above table shows the PS ratio for NOWV.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	9.1x
ANY Sphere 3D	1.2x	-8.3%	US$25.9m
NISN Nisun International Enterprise Development Group	0.06x	n/a	US$25.7m
QSJC Tancheng Group	34.5x	n/a	US$15.4m
SLNH Soluna Holdings	0.6x	n/a	US$22.4m
NOWV.F NowVertical Group	0.5x	5.3%	US$29.7m

Price-To-Sales vs Peers: NOWV.F is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (9.1x).

Price to Sales Ratio vs Industry

How does NOWV.F's PS Ratio compare vs other companies in the US Software Industry?

81 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	5.5x	12.5%
NOWV.F NowVertical Group	0.5x	5.3%	US$20.84m
VYX NCR Voyix	0.6x	-23.2%	US$2.14b
PGY Pagaya Technologies	0.7x	15.8%	US$710.04m

81 Companies		Estimated Growth	Market Cap
Industry Avg.	5.5x	16.9%
NOWV.F NowVertical Group	0.5x	n/a	US$20.84m

No more companies

Price-To-Sales vs Industry: NOWV.F is good value based on its Price-To-Sales Ratio (0.5x) compared to the US Software industry average (5.5x).

Price to Sales Ratio vs Fair Ratio

What is NOWV.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NOWV.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate NOWV.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NOWV.F forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	US$0.23	US$0.31 +30.2%	4.6%	US$0.32	US$0.29	n/a	2
Dec ’25	US$0.25	US$0.31 +23.5%	4.6%	US$0.32	US$0.29	n/a	2
Nov ’25	US$0.067	US$0.29 +338.2%	0.3%	US$0.29	US$0.29	n/a	2
Oct ’25	US$0.099	US$0.29 +196.9%	0.3%	US$0.29	US$0.29	n/a	2
Sep ’25	US$0.11	US$0.29 +158.9%	0.3%	US$0.29	US$0.29	n/a	2
Aug ’25	US$0.14	US$0.31 +130.3%	5.8%	US$0.33	US$0.29	n/a	2
Jul ’25	US$0.12	US$0.31 +159.6%	5.9%	US$0.33	US$0.29	n/a	2
Jun ’25	US$0.15	US$0.31 +101.0%	5.9%	US$0.33	US$0.29	n/a	2
May ’25	US$0.16	US$0.60 +268.9%	11.2%	US$0.67	US$0.53	n/a	2
Apr ’25	US$0.20	US$0.60 +207.9%	11.2%	US$0.67	US$0.53	n/a	2
Mar ’25	US$0.21	US$0.60 +186.0%	11.2%	US$0.67	US$0.53	n/a	2
Feb ’25	US$0.28	US$0.60 +111.0%	11.2%	US$0.67	US$0.53	n/a	2
Jan ’25	n/a	US$0.60 0%	10.7%	US$0.66	US$0.53	n/a	2
Dec ’24	US$0.22	US$0.59 +164.3%	13.1%	US$0.67	US$0.51	US$0.25	2
Nov ’24	US$0.19	US$0.58 +201.8%	12.5%	US$0.66	US$0.51	US$0.067	2
May ’24	US$0.21	US$0.97 +365.5%	23.6%	US$1.19	US$0.74	US$0.16	2
Apr ’24	US$0.26	US$1.24 +370.1%	3.3%	US$1.28	US$1.20	US$0.20	2
Mar ’24	US$0.35	US$1.24 +254.2%	3.3%	US$1.28	US$1.20	US$0.21	2
Feb ’24	n/a	US$1.23 0%	3.0%	US$1.27	US$1.20	US$0.28	2
Jan ’24	US$0.30	US$1.21 +302.7%	3.1%	US$1.25	US$1.17	n/a	2
Dec ’23	n/a	US$1.24 0%	2.4%	US$1.27	US$1.21	US$0.22	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.