Digital Garage is forecast to grow earnings and revenue by 28.1% and 8.1% per annum respectively. EPS is expected to grow by 28.1% per annum. Return on equity is forecast to be 9.6% in 3 years.
Key information
28.1%
Earnings growth rate
28.05%
EPS growth rate
IT earnings growth
25.0%
Revenue growth rate
8.1%
Future return on equity
9.65%
Analyst coverage
Low
Last updated
28 Jul 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:DLGE.F - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
49,230
6,048
N/A
29,032
2
3/31/2028
48,453
6,015
13,755
23,752
3
3/31/2027
43,505
3,777
6,205
28,133
2
3/31/2026
35,216
1,283
-10,932
-4,939
N/A
12/31/2025
36,347
1,934
-18,227
-12,687
N/A
9/30/2025
34,346
3,233
12,500
17,879
N/A
6/30/2025
34,867
-1,978
19,812
24,803
N/A
3/31/2025
32,201
-7,190
27,123
31,726
N/A
12/31/2024
31,913
-3,850
32,894
37,039
N/A
9/30/2024
27,763
-8,393
16,114
19,614
N/A
6/30/2024
30,886
4,880
-915
2,376
N/A
3/31/2024
31,378
5,806
-13,945
-11,032
N/A
12/31/2023
29,836
3,319
-9,880
-7,092
N/A
9/30/2023
31,248
910
-10,724
-8,206
N/A
6/30/2023
22,511
-12,429
10,588
12,789
N/A
3/31/2023
25,128
-9,058
11,293
13,473
N/A
12/31/2022
35,203
-433
13,711
15,638
N/A
9/30/2022
39,677
7,483
11,161
13,119
N/A
6/30/2022
56,736
34,453
7,029
9,731
N/A
3/31/2022
53,099
30,330
4,204
7,059
N/A
12/31/2021
46,297
26,294
734
3,815
N/A
9/30/2021
44,058
24,279
2,459
5,466
N/A
6/30/2021
39,425
12,906
830
3,048
N/A
3/31/2021
35,976
9,786
3,840
7,047
N/A
12/31/2020
32,600
6,188
-641
4,416
N/A
9/30/2020
31,780
6,152
-3,844
1,962
N/A
6/30/2020
30,560
6,020
-7,249
-986
N/A
3/31/2020
30,707
7,420
-17,565
-12,322
N/A
12/31/2019
2,188
13,237
N/A
N/A
N/A
9/30/2019
12,093
11,448
N/A
4,265
N/A
6/30/2019
20,065
9,054
N/A
N/A
N/A
3/31/2019
28,803
9,317
N/A
2,580
N/A
12/31/2018
67,052
5,013
N/A
N/A
N/A
9/30/2018
64,805
6,110
N/A
6,656
N/A
6/30/2018
62,400
6,080
N/A
N/A
N/A
3/31/2018
60,168
5,460
N/A
14,293
N/A
3/31/2017
48,740
6,157
N/A
5,531
N/A
12/31/2016
47,737
7,070
N/A
8,555
N/A
9/30/2016
44,985
6,658
N/A
N/A
N/A
6/30/2016
43,763
5,165
N/A
-2,618
N/A
3/31/2016
43,297
4,309
N/A
N/A
N/A
12/31/2015
40,043
3,370
N/A
-2,799
N/A
9/30/2015
40,297
5,497
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DLGE.F's forecast earnings growth (28.1% per year) is above the savings rate (3.5%).
Earnings vs Market: DLGE.F's earnings (28.1% per year) are forecast to grow faster than the US market (16.5% per year).
High Growth Earnings: DLGE.F's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: DLGE.F's revenue (8.1% per year) is forecast to grow slower than the US market (12.5% per year).
High Growth Revenue: DLGE.F's revenue (8.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DLGE.F's Return on Equity is forecast to be low in 3 years time (9.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/08/01 14:11
End of Day Share Price
2026/07/15 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Digital Garage, Inc. is covered by 8 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.