VMware, Inc.

NYSE:VMW Stock Report

Market Cap: US$61.5b

This company has been acquired

The company may no longer be operating, as it has been acquired. Find out why through their latest events.

VMware Future Growth

Future criteria checks 2/6

VMware is forecast to grow earnings and revenue by 14.2% and 7.6% per annum respectively. EPS is expected to grow by 12% per annum. Return on equity is forecast to be 37.5% in 3 years.

Key information

14.2%

Earnings growth rate

12.0%

EPS growth rate

Software earnings growth16.7%
Revenue growth rate7.6%
Future return on equity37.5%
Analyst coverage

Good

Last updated22 Nov 2023

Recent future growth updates

Recent updates

VMware: What China Might Ask Of Broadcom Is Concerning Markets

Oct 17

VMware: Subscription Revenue Status And Regulatory Update

Jul 12

VMware: Still Solid, Acquisition Or Not

Feb 15

Broadcom to face in-depth European probe into VMware deal - report

Dec 08

Broadcom said to file request for European antitrust approval for VMware - report

Nov 15

VMware opens research and innovation center in Montreal

Oct 11

Favorable Odds On Broadcom's Acquisition Of VMware

Sep 12

VMware's vSphere 8 Brings DPUs From AMD, Intel, And Nvidia To Life

Sep 01

VMware Q2 2023 Earnings Preview

Aug 25

Profit From The Broadcom Takeover Of VMware

Aug 17

VMWare said not to get rival offer in go-shop period for Broadcom deal

Jul 05

VMware Q1 Earnings Preview: Are They Executing The Multi-Cloud Strategy As Planned?

May 25

VMware: Don't Let Short-Term Movements Distract You

Apr 05

VMware Struggles Today To Bloom Tomorrow

Mar 12

Earnings and Revenue Growth Forecasts

NYSE:VMW - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
1/31/202615,6162,2185,9615,9214
1/31/202515,0722,1494,7175,0708
1/31/202414,0351,7334,0604,51713
8/4/202313,6111,4264,6625,092N/A
5/5/202313,5391,2964,5965,045N/A
2/3/202313,3501,3143,8504,300N/A
10/28/202213,1661,4063,3543,804N/A
7/29/202213,1431,5733,1813,629N/A
4/29/202212,9451,6373,6744,096N/A
1/28/202212,8511,8203,9714,357N/A
10/29/202112,6142,0254,1994,544N/A
7/30/202112,2902,0614,1224,445N/A
4/30/202112,0272,0973,9894,301N/A
1/29/202111,7672,0584,0804,409N/A
10/30/202011,5461,5893,8594,170N/A
7/31/202011,3381,5623,6523,931N/A
5/1/202011,0956,4183,5583,851N/A
1/31/202010,8116,4123,5933,872N/A
11/1/201910,9685,8203,5023,793N/A
8/2/201910,5125,7473,5143,810N/A
5/3/201910,0551,0883,6913,957N/A
2/1/20199,6131,6503,4033,657N/A
11/2/20188,6091,5343,2253,502N/A
8/3/20188,3471,5953,4233,702N/A
5/4/20188,1051,3563,2613,536N/A
2/2/20188,3364372,8253,101N/A
2/3/20176,144-60N/A4,332N/A
12/31/20167,0731,223N/A2,379N/A
9/30/20166,9281,119N/A2,405N/A
6/30/20166,8211,055N/A2,197N/A
3/31/20166,725962N/A1,936N/A
12/31/20156,647997N/A1,899N/A
9/30/20156,481949N/A1,826N/A
6/30/20156,326888N/A2,020N/A
3/31/20156,186883N/A2,113N/A
12/31/20146,035886N/A2,180N/A
9/30/20145,816895N/A2,452N/A
6/30/20145,589962N/A2,484N/A
3/31/20145,3761,040N/A2,609N/A
12/31/20135,2071,014N/A2,535N/A
9/30/20135,017885N/A2,341N/A
6/30/20134,862781N/A2,139N/A
3/31/20134,741728N/A1,996N/A
12/31/20124,605746N/A1,897N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: VMW's forecast earnings growth (14.2% per year) is above the savings rate (2.2%).

Earnings vs Market: VMW's earnings (14.2% per year) are forecast to grow slower than the US market (14.6% per year).

High Growth Earnings: VMW's earnings are forecast to grow, but not significantly.

Revenue vs Market: VMW's revenue (7.6% per year) is forecast to grow slower than the US market (8.4% per year).

High Growth Revenue: VMW's revenue (7.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: VMW's Return on Equity is forecast to be high in 3 years time (37.5%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2023/11/23 01:56
End of Day Share Price 2023/11/21 00:00
Earnings2023/08/04
Annual Earnings2023/02/03

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

VMware, Inc. is covered by 66 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Adam ShepherdArete Research Services LLP
Christopher HickeyAtlantic Equities LLP
Jayson NolandBaird