This company has been acquired
VMware Future Growth
Future criteria checks 2/6
VMware is forecast to grow earnings and revenue by 14.2% and 7.6% per annum respectively. EPS is expected to grow by 12% per annum. Return on equity is forecast to be 37.5% in 3 years.
Key information
14.2%
Earnings growth rate
12.0%
EPS growth rate
Software earnings growth | 17.0% |
Revenue growth rate | 7.6% |
Future return on equity | 37.5% |
Analyst coverage | Good |
Last updated | 22 Nov 2023 |
Recent future growth updates
Recent updates
VMware: What China Might Ask Of Broadcom Is Concerning Markets
Oct 17VMware: Subscription Revenue Status And Regulatory Update
Jul 12VMware: Still Solid, Acquisition Or Not
Feb 15Broadcom to face in-depth European probe into VMware deal - report
Dec 08Broadcom said to file request for European antitrust approval for VMware - report
Nov 15VMware opens research and innovation center in Montreal
Oct 11Favorable Odds On Broadcom's Acquisition Of VMware
Sep 12VMware's vSphere 8 Brings DPUs From AMD, Intel, And Nvidia To Life
Sep 01VMware Q2 2023 Earnings Preview
Aug 25Profit From The Broadcom Takeover Of VMware
Aug 17VMWare said not to get rival offer in go-shop period for Broadcom deal
Jul 05VMware Q1 Earnings Preview: Are They Executing The Multi-Cloud Strategy As Planned?
May 25Investors Will Want VMware's (NYSE:VMW) Growth In ROCE To Persist
May 02VMware: Don't Let Short-Term Movements Distract You
Apr 05VMware, Inc.'s (NYSE:VMW) Intrinsic Value Is Potentially 90% Above Its Share Price
Mar 28VMware Struggles Today To Bloom Tomorrow
Mar 12Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
1/31/2026 | 15,616 | 2,218 | 5,961 | 5,921 | 4 |
1/31/2025 | 15,072 | 2,149 | 4,717 | 5,070 | 8 |
1/31/2024 | 14,035 | 1,733 | 4,060 | 4,517 | 13 |
8/4/2023 | 13,611 | 1,426 | 4,662 | 5,092 | N/A |
5/5/2023 | 13,539 | 1,296 | 4,596 | 5,045 | N/A |
2/3/2023 | 13,350 | 1,314 | 3,850 | 4,300 | N/A |
10/28/2022 | 13,166 | 1,406 | 3,354 | 3,804 | N/A |
7/29/2022 | 13,143 | 1,573 | 3,181 | 3,629 | N/A |
4/29/2022 | 12,945 | 1,637 | 3,674 | 4,096 | N/A |
1/28/2022 | 12,851 | 1,820 | 3,971 | 4,357 | N/A |
10/29/2021 | 12,614 | 2,025 | 4,199 | 4,544 | N/A |
7/30/2021 | 12,290 | 2,061 | 4,122 | 4,445 | N/A |
4/30/2021 | 12,027 | 2,097 | 3,989 | 4,301 | N/A |
1/29/2021 | 11,767 | 2,058 | 4,080 | 4,409 | N/A |
10/30/2020 | 11,546 | 1,589 | 3,859 | 4,170 | N/A |
7/31/2020 | 11,338 | 1,562 | 3,652 | 3,931 | N/A |
5/1/2020 | 11,095 | 6,418 | 3,558 | 3,851 | N/A |
1/31/2020 | 10,811 | 6,412 | 3,593 | 3,872 | N/A |
11/1/2019 | 10,968 | 5,820 | 3,502 | 3,793 | N/A |
8/2/2019 | 10,512 | 5,747 | 3,514 | 3,810 | N/A |
5/3/2019 | 10,055 | 1,088 | 3,691 | 3,957 | N/A |
2/1/2019 | 9,613 | 1,650 | 3,403 | 3,657 | N/A |
11/2/2018 | 8,609 | 1,534 | 3,225 | 3,502 | N/A |
8/3/2018 | 8,347 | 1,595 | 3,423 | 3,702 | N/A |
5/4/2018 | 8,105 | 1,356 | 3,261 | 3,536 | N/A |
2/2/2018 | 8,336 | 437 | 2,825 | 3,101 | N/A |
2/3/2017 | 6,144 | -60 | N/A | 4,332 | N/A |
12/31/2016 | 7,073 | 1,223 | N/A | 2,379 | N/A |
9/30/2016 | 6,928 | 1,119 | N/A | 2,405 | N/A |
6/30/2016 | 6,821 | 1,055 | N/A | 2,197 | N/A |
3/31/2016 | 6,725 | 962 | N/A | 1,936 | N/A |
12/31/2015 | 6,647 | 997 | N/A | 1,899 | N/A |
9/30/2015 | 6,481 | 949 | N/A | 1,826 | N/A |
6/30/2015 | 6,326 | 888 | N/A | 2,020 | N/A |
3/31/2015 | 6,186 | 883 | N/A | 2,113 | N/A |
12/31/2014 | 6,035 | 886 | N/A | 2,180 | N/A |
9/30/2014 | 5,816 | 895 | N/A | 2,452 | N/A |
6/30/2014 | 5,589 | 962 | N/A | 2,484 | N/A |
3/31/2014 | 5,376 | 1,040 | N/A | 2,609 | N/A |
12/31/2013 | 5,207 | 1,014 | N/A | 2,535 | N/A |
9/30/2013 | 5,017 | 885 | N/A | 2,341 | N/A |
6/30/2013 | 4,862 | 781 | N/A | 2,139 | N/A |
3/31/2013 | 4,741 | 728 | N/A | 1,996 | N/A |
12/31/2012 | 4,605 | 746 | N/A | 1,897 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: VMW's forecast earnings growth (14.2% per year) is above the savings rate (2.2%).
Earnings vs Market: VMW's earnings (14.2% per year) are forecast to grow slower than the US market (14.6% per year).
High Growth Earnings: VMW's earnings are forecast to grow, but not significantly.
Revenue vs Market: VMW's revenue (7.6% per year) is forecast to grow slower than the US market (8.4% per year).
High Growth Revenue: VMW's revenue (7.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: VMW's Return on Equity is forecast to be high in 3 years time (37.5%)