Lasertec is forecast to grow earnings and revenue by 14.5% and 14% per annum respectively. EPS is expected to grow by 14.5% per annum. Return on equity is forecast to be 33.2% in 3 years.
Key information
14.5%
Earnings growth rate
14.49%
EPS growth rate
Semiconductor earnings growth
26.1%
Revenue growth rate
14.0%
Future return on equity
33.21%
Analyst coverage
Good
Last updated
05 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:LSRC.F - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2028
333,396
116,020
78,445
80,250
13
6/30/2027
271,896
93,558
75,050
67,697
14
6/30/2026
227,254
75,802
76,663
69,547
14
3/31/2026
252,181
88,781
68,766
70,194
N/A
12/31/2025
250,767
87,079
95,435
96,706
N/A
9/30/2025
268,911
94,779
82,658
85,016
N/A
6/30/2025
251,477
84,652
75,551
77,874
N/A
3/31/2025
225,139
70,249
50,207
53,514
N/A
12/31/2024
247,485
80,196
16,954
20,361
N/A
9/30/2024
202,938
60,304
14,986
17,563
N/A
6/30/2024
213,506
59,076
29,785
33,317
N/A
3/31/2024
230,604
66,969
28,108
30,981
N/A
12/31/2023
192,721
54,780
36,015
40,361
N/A
9/30/2023
174,414
47,135
37,320
41,706
N/A
6/30/2023
152,832
46,164
20,003
40,548
N/A
3/31/2023
116,243
32,566
2,439
24,782
N/A
12/31/2022
108,549
28,697
-3,168
17,578
N/A
9/30/2022
106,991
30,014
-13,074
7,184
N/A
6/30/2022
90,378
24,850
-8,828
-3,464
N/A
3/31/2022
71,868
18,773
12,152
15,363
N/A
12/31/2021
74,946
20,623
8,921
12,017
N/A
9/30/2021
66,193
17,652
13,102
18,975
N/A
6/30/2021
70,248
19,250
6,850
10,488
N/A
3/31/2021
68,916
17,990
-2,121
1,390
N/A
12/31/2020
54,855
13,592
5,503
8,981
N/A
9/30/2020
50,195
12,995
6,968
8,088
N/A
6/30/2020
42,572
10,823
14,688
16,486
N/A
3/31/2020
32,891
7,947
13,048
14,807
N/A
12/31/2019
31,880
7,678
N/A
3,256
N/A
9/30/2019
28,130
6,143
N/A
6,353
N/A
6/30/2019
28,769
5,933
N/A
5,800
N/A
3/31/2019
26,996
5,304
N/A
7,513
N/A
12/31/2018
27,638
5,799
N/A
6,450
N/A
9/30/2018
24,714
4,952
N/A
3,013
N/A
6/30/2018
21,252
4,366
N/A
2,916
N/A
3/31/2018
21,291
4,244
N/A
6,284
N/A
12/31/2017
19,010
4,031
N/A
7,259
N/A
9/30/2017
18,214
3,797
N/A
4,827
N/A
6/30/2017
17,369
3,554
N/A
3,549
N/A
3/31/2017
16,543
4,218
N/A
1,166
N/A
12/31/2016
17,408
4,231
N/A
1,181
N/A
9/30/2016
15,443
3,426
N/A
4,146
N/A
6/30/2016
15,291
3,227
N/A
3,083
N/A
3/31/2016
14,696
2,640
N/A
2,504
N/A
12/31/2015
15,701
2,705
N/A
4,390
N/A
9/30/2015
15,162
2,626
N/A
2,535
N/A
6/30/2015
15,187
2,953
N/A
1,032
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: LSRC.F's forecast earnings growth (14.5% per year) is above the savings rate (3.5%).
Earnings vs Market: LSRC.F's earnings (14.5% per year) are forecast to grow slower than the US market (16.8% per year).
High Growth Earnings: LSRC.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: LSRC.F's revenue (14% per year) is forecast to grow faster than the US market (11.8% per year).
High Growth Revenue: LSRC.F's revenue (14% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: LSRC.F's Return on Equity is forecast to be high in 3 years time (33.2%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/07 01:36
End of Day Share Price
2026/06/02 00:00
Earnings
2026/03/31
Annual Earnings
2025/06/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Lasertec Corporation is covered by 29 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.