ASM International is forecast to grow earnings and revenue by 12.6% and 15.1% per annum respectively. EPS is expected to grow by 13.3% per annum. Return on equity is forecast to be 22.7% in 3 years.
Key information
12.6%
Earnings growth rate
13.29%
EPS growth rate
Semiconductor earnings growth
25.9%
Revenue growth rate
15.1%
Future return on equity
22.70%
Analyst coverage
Good
Last updated
08 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:ASMX.F - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
5,327
1,452
1,269
1,601
16
12/31/2027
4,706
1,267
1,149
1,474
19
12/31/2026
3,955
1,053
793
1,050
15
3/31/2026
3,197
991
282
758
N/A
12/31/2025
3,173
724
593
1,061
N/A
9/30/2025
3,284
783
748
1,162
N/A
6/30/2025
3,262
527
757
1,145
N/A
3/31/2025
3,133
484
737
1,102
N/A
12/31/2024
2,933
686
536
898
N/A
9/30/2024
2,757
551
487
798
N/A
6/30/2024
2,600
553
369
711
N/A
3/31/2024
2,563
545
328
668
N/A
12/31/2023
2,634
752
419
736
N/A
9/30/2023
2,726
898
364
674
N/A
6/30/2023
2,714
618
365
621
N/A
3/31/2023
2,604
627
388
601
N/A
12/31/2022
2,411
389
333
541
N/A
9/30/2022
2,178
287
300
502
N/A
6/30/2022
2,001
567
278
468
N/A
3/31/2022
1,853
515
236
416
N/A
12/31/2021
1,730
495
224
381
N/A
9/30/2021
1,585
439
261
412
N/A
6/30/2021
1,467
368
194
343
N/A
3/31/2021
1,397
334
147
298
N/A
12/31/2020
1,328
285
102
264
N/A
9/30/2020
1,382
311
235
378
N/A
6/30/2020
1,339
306
289
420
N/A
3/31/2020
1,360
354
396
518
N/A
12/31/2019
1,284
329
N/A
489
N/A
9/30/2019
1,138
268
N/A
373
N/A
6/30/2019
1,063
254
N/A
294
N/A
3/31/2019
908
192
N/A
155
N/A
12/31/2018
818
157
N/A
137
N/A
9/30/2018
751
334
N/A
74
N/A
6/30/2018
734
332
N/A
102
N/A
3/31/2018
740
427
N/A
116
N/A
12/31/2017
737
452
N/A
116
N/A
9/30/2017
722
294
N/A
115
N/A
6/30/2017
688
289
N/A
102
N/A
3/31/2017
612
171
N/A
118
N/A
12/31/2016
598
135
N/A
91
N/A
9/30/2016
570
85
N/A
102
N/A
6/30/2016
588
95
N/A
146
N/A
3/31/2016
650
101
N/A
139
N/A
12/31/2015
670
157
N/A
175
N/A
9/30/2015
649
168
N/A
157
N/A
6/30/2015
609
180
N/A
104
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ASMX.F's forecast earnings growth (12.6% per year) is above the savings rate (3.5%).
Earnings vs Market: ASMX.F's earnings (12.6% per year) are forecast to grow slower than the US market (16.8% per year).
High Growth Earnings: ASMX.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: ASMX.F's revenue (15.1% per year) is forecast to grow faster than the US market (11.7% per year).
High Growth Revenue: ASMX.F's revenue (15.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ASMX.F's Return on Equity is forecast to be high in 3 years time (22.7%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/18 17:08
End of Day Share Price
2026/05/14 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
ASM International NV is covered by 35 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.