Woolworths Holdings is forecast to grow earnings and revenue by 25.6% and 6.3% per annum respectively. EPS is expected to grow by 26% per annum. Return on equity is forecast to be 30.1% in 3 years.
Key information
25.6%
Earnings growth rate
26.01%
EPS growth rate
Multiline Retail earnings growth
17.0%
Revenue growth rate
6.3%
Future return on equity
30.14%
Analyst coverage
Good
Last updated
06 Jul 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:WLWH.Y - Analysts future estimates and past financials data (ZAR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2028
95,228
3,809
3,881
6,635
8
6/30/2027
89,191
3,402
3,668
5,928
9
6/30/2026
83,764
2,986
2,806
5,931
9
12/28/2025
81,605
1,723
3,553
6,492
N/A
9/28/2025
80,571
2,083
2,648
5,684
N/A
6/29/2025
79,537
2,443
1,743
4,876
N/A
3/29/2025
79,051
2,707
1,875
5,111
N/A
12/29/2024
78,565
2,970
2,007
5,346
N/A
9/29/2024
77,549
2,782
2,413
5,758
N/A
6/30/2024
76,533
2,593
2,819
6,170
N/A
12/24/2023
74,099
3,657
3,359
6,226
N/A
9/24/2023
73,183
3,768
4,446
7,118
N/A
6/25/2023
72,266
3,878
5,532
8,009
N/A
12/25/2022
69,270
4,089
6,710
8,866
N/A
9/25/2022
67,316
3,796
6,485
8,493
N/A
6/26/2022
65,362
3,502
6,260
8,120
N/A
3/26/2022
71,808
3,205
5,544
7,276
N/A
12/26/2021
70,957
2,851
4,828
6,431
N/A
9/26/2021
74,860
3,506
5,716
7,230
N/A
6/27/2021
78,763
4,161
6,604
8,029
N/A
3/27/2021
76,564
2,955
7,186
8,687
N/A
12/27/2020
74,364
1,748
7,768
9,344
N/A
9/27/2020
73,286
1,153
6,729
8,732
N/A
6/28/2020
72,208
557
5,689
8,119
N/A
3/28/2020
73,371
-425
N/A
N/A
N/A
12/29/2019
74,533
-1,407
2,800
5,733
N/A
9/29/2019
73,818
-1,246
N/A
5,074
N/A
6/30/2019
73,103
-1,086
N/A
4,414
N/A
3/31/2019
71,268
1,059
N/A
N/A
N/A
12/23/2018
69,433
3,203
N/A
5,168
N/A
9/23/2018
69,013
-173
N/A
5,238
N/A
6/24/2018
68,592
-3,550
N/A
5,308
N/A
3/24/2018
68,362
-3,140
N/A
N/A
N/A
12/24/2017
68,131
-2,730
N/A
5,969
N/A
9/24/2017
67,661
1,358
N/A
5,467
N/A
6/25/2017
67,190
5,446
N/A
4,964
N/A
3/25/2017
67,208
5,342
N/A
4,919
N/A
12/25/2016
67,226
5,237
N/A
4,874
N/A
9/25/2016
66,115
4,791
N/A
5,504
N/A
6/26/2016
65,004
4,344
N/A
6,134
N/A
3/26/2016
62,899
4,099
N/A
6,128
N/A
12/27/2015
60,793
3,854
N/A
6,121
N/A
9/27/2015
58,650
3,436
N/A
5,641
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: WLWH.Y's forecast earnings growth (25.6% per year) is above the savings rate (3.5%).
Earnings vs Market: WLWH.Y's earnings (25.6% per year) are forecast to grow faster than the US market (18.4% per year).
High Growth Earnings: WLWH.Y's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: WLWH.Y's revenue (6.3% per year) is forecast to grow slower than the US market (12.7% per year).
High Growth Revenue: WLWH.Y's revenue (6.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: WLWH.Y's Return on Equity is forecast to be high in 3 years time (30.1%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/07 20:11
End of Day Share Price
2026/07/02 00:00
Earnings
2025/12/28
Annual Earnings
2025/06/29
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Woolworths Holdings Limited is covered by 20 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.