NEXTAGE Co., Ltd.

OTCPK:NXAG.F Stock Report

Market Cap: US$1.8b

NEXTAGE Past Earnings Performance

Past criteria checks 5/6

NEXTAGE has been growing earnings at an average annual rate of 2.1%, while the Specialty Retail industry saw earnings growing at 4% annually. Revenues have been growing at an average rate of 19.2% per year. NEXTAGE's return on equity is 16.2%, and it has net margins of 2%.

Key information

2.14%

Earnings growth rate

0.87%

EPS growth rate

Specialty Retail Industry Growth26.64%
Revenue growth rate19.22%
Return on equity16.18%
Net Margin1.96%
Last Earnings Update30 Nov 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How NEXTAGE makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

OTCPK:NXAG.F Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Nov 25652,07212,81192,5680
31 Aug 25628,0268,97191,7860
31 May 25596,7316,87391,0930
28 Feb 25578,1887,67389,2920
30 Nov 24552,7788,00685,7250
31 Aug 24515,6538,24981,5420
31 May 24498,61911,27477,6240
29 Feb 24464,98411,77373,8200
30 Nov 23463,46411,55670,7430
31 Aug 23478,01013,78967,7320
31 May 23465,61313,33763,9370
28 Feb 23454,54712,09859,1790
30 Nov 22418,11713,88654,5800
31 Aug 22368,50013,10351,0980
31 May 22334,36411,52647,4490
28 Feb 22309,64110,73344,9580
30 Nov 21291,2639,66343,0930
31 Aug 21274,5239,12040,4290
31 May 21264,5869,25438,6890
28 Feb 21242,5816,62837,0450
30 Nov 20241,1464,74037,1040
31 Aug 20236,8613,34136,4400
31 May 20230,2331,81535,3840
29 Feb 20231,8273,51534,2490
30 Nov 19219,2634,25831,7640
31 Aug 19206,4564,35429,4660
31 May 19192,3543,99827,2680
28 Feb 19177,7453,17825,0460
30 Nov 18163,1742,91022,7520
31 Aug 18148,8532,52620,5870
31 May 18137,0482,39818,4360
28 Feb 18126,4382,45416,7040
30 Nov 17118,9712,26215,5280
31 Aug 17111,6771,97514,3310
31 May 17102,8291,70213,2340
28 Feb 1795,0531,45811,9630
30 Nov 1687,2011,33310,7580
31 Aug 1681,4631,3939,8030
31 May 1673,9541,0538,9990
29 Feb 1666,5928178,3810
30 Nov 1563,1138418,0240
31 Aug 1559,7418057,8540
31 May 1557,2046927,6480
28 Feb 1553,5745057,5820

Quality Earnings: NXAG.F has high quality earnings.

Growing Profit Margin: NXAG.F's current net profit margins (2%) are higher than last year (1.4%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: NXAG.F's earnings have grown by 2.1% per year over the past 5 years.

Accelerating Growth: NXAG.F's earnings growth over the past year (60%) exceeds its 5-year average (2.1% per year).

Earnings vs Industry: NXAG.F earnings growth over the past year (60%) exceeded the Specialty Retail industry -0.3%.


Return on Equity

High ROE: NXAG.F's Return on Equity (16.2%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/19 18:14
End of Day Share Price 2026/01/05 00:00
Earnings2025/11/30
Annual Earnings2025/11/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

NEXTAGE Co., Ltd. is covered by 8 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Shiro SakamakiBofA Global Research
Yumiko KaiIchiyoshi Research Institute Inc.
Katsumi AraiMorgan Stanley