N Brown Group Valuation

Q: What is the Fair Price of NBRN.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NBRN.F ($0.54) is trading above our estimate of [[fair value]] ($0.28)

Is NBRN.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NBRN.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NBRN.F ($0.54) is trading above our estimate of fair value ($0.28)

Significantly Below Fair Value: NBRN.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NBRN.F?

Key metric: As NBRN.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for NBRN.F. This is calculated by dividing NBRN.F's market cap by their current revenue.
What is NBRN.F's PS Ratio?
PS Ratio	0.2x
Sales	UK£699.80m
Market Cap	UK£124.15m

NBRN.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	31.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does NBRN.F's PS Ratio compare to its peers?

The above table shows the PS ratio for NBRN.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	7.7x
SDWL Shengda Network Technology	28.8x	n/a	US$107.9m
DIBS 1stdibs.Com	1.7x	5.8%	US$143.1m
CTRN Citi Trends	0.2x	3.8%	US$166.3m
QRTE.A Qurate Retail	0.02x	-0.4%	US$189.1m
NBRN.F N Brown Group	0.2x	-2.2%	US$124.1m

Price-To-Sales vs Peers: NBRN.F is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.4x).

Price to Sales Ratio vs Industry

How does NBRN.F's PS Ratio compare vs other companies in the Global Online Retail Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	n/a	0%
NBRN.F N Brown Group	0.2x	-2.2%	US$152.72m

7 Companies		Estimated Growth	Market Cap
Industry Avg.	n/a	0%
NBRN.F N Brown Group	0.2x	n/a	US$152.72m

No more companies

Price-To-Sales vs Industry: NBRN.F is good value based on its Price-To-Sales Ratio (0.2x) compared to the Global Online Retail industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is NBRN.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NBRN.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate NBRN.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Nordstrom

US$3.7b

A fashion retailer, provides apparels, shoes, beauty, accessories, and home goods for women, men, young adults, and children.

JWN

US$22.62

-2.7%

39.7%

Vibra Energia

R$22.7b

Manufactures, processes, distributes, trades, transports, imports, and exports oil-based products, lubricants, and other fuels.

PETR.Y

R$7.18

-2.6%

-25.6%

Pets at Home Group

UK£1.1b

Engages in the specialist omnichannel retailing of pet food, pet related products, and pet accessories in the United Kingdom.

PAHG.F

UK£3.00

-24.8%

-18.9%