MEDIA DO Past Earnings Performance

Past criteria checks 0/6

MEDIA DO's earnings have been declining at an average annual rate of -10.9%, while the Retail Distributors industry saw earnings growing at 13% annually. Revenues have been growing at an average rate of 8.2% per year.

Key information

-10.9%

Earnings growth rate

-12.3%

EPS growth rate

Retail Distributors Industry Growth	20.6%
Revenue growth rate	8.2%
Return on equity	-2.1%
Net Margin	-0.3%
Next Earnings Update	10 Jan 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How MEDIA DO makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

OTCPK:MDDC.F Revenue, expenses and earnings (JPY Millions)
Date	Revenue	Earnings	G+A Expenses
31 Aug 24	98,696	-307	8,165
31 May 24	96,517	-307	8,133
29 Feb 24	94,036	-319	8,086
30 Nov 23	92,942	1,477	7,957
31 Aug 23	93,838	938	7,920
31 May 23	98,030	977	7,925
28 Feb 23	101,667	1,057	7,785
30 Nov 22	103,995	921	7,728
31 Aug 22	103,715	1,368	7,318
31 May 22	102,583	1,271	7,103
28 Feb 22	104,722	1,576	6,343
30 Nov 21	100,300	1,351	5,889
31 Aug 21	97,039	1,445	5,396
31 May 21	91,656	1,686	4,610
28 Feb 21	83,540	1,519	4,564
30 Nov 20	79,900	1,260	4,366
31 Aug 20	75,713	1,310	4,291
31 May 20	70,698	1,079	4,421
29 Feb 20	65,860	884	4,384
30 Nov 19	62,361	133	4,057
31 Aug 19	59,231	-67	3,870
31 May 19	55,314	-1,050	3,580
28 Feb 19	50,568	-1,243	3,489
30 Nov 18	46,094	-439	3,448
31 Aug 18	42,612	-504	3,405
31 May 18	40,175	441	3,431
28 Feb 18	37,213	358	3,246

Quality Earnings: MDDC.F is currently unprofitable.

Growing Profit Margin: MDDC.F is currently unprofitable.

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: MDDC.F is unprofitable, and losses have increased over the past 5 years at a rate of 10.9% per year.

Accelerating Growth: Unable to compare MDDC.F's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: MDDC.F is unprofitable, making it difficult to compare its past year earnings growth to the Retail Distributors industry (-17.5%).

Return on Equity

High ROE: MDDC.F has a negative Return on Equity (-2.1%), as it is currently unprofitable.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/28 07:31
End of Day Share Price	2024/10/01 00:00
Earnings	2024/08/31
Annual Earnings	2024/02/29

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

MEDIA DO Co., Ltd. is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Taro Ishihara	Daiwa Securities Co. Ltd.
Hiroshi Naya	Ichiyoshi Research Institute Inc.
null null	Mizuho Securities Co., Ltd.