JD.com is forecast to grow earnings and revenue by 21.6% and 5% per annum respectively. EPS is expected to grow by 24% per annum. Return on equity is forecast to be 15.3% in 3 years.
Key information
21.6%
Earnings growth rate
23.97%
EPS growth rate
Multiline Retail earnings growth
16.5%
Revenue growth rate
5.0%
Future return on equity
15.33%
Analyst coverage
Good
Last updated
06 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:JDCM.F - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
1,547,178
44,206
60,855
78,886
22
12/31/2027
1,472,570
34,258
59,638
66,169
38
12/31/2026
1,391,125
24,833
43,643
61,485
41
12/31/2025
1,309,085
19,631
1,200
18,991
N/A
9/30/2025
1,303,787
32,198
8,484
23,003
N/A
6/30/2025
1,265,115
38,653
7,538
24,819
N/A
3/31/2025
1,199,852
45,119
33,578
51,148
N/A
12/31/2024
1,158,819
41,359
39,968
58,095
N/A
9/30/2024
1,117,910
34,894
27,588
52,817
N/A
6/30/2024
1,105,221
31,099
49,176
74,040
N/A
3/31/2024
1,101,755
25,036
47,173
69,813
N/A
12/31/2023
1,084,662
24,167
34,038
59,521
N/A
9/30/2023
1,074,031
23,810
35,842
58,394
N/A
6/30/2023
1,069,868
21,837
29,676
52,541
N/A
3/31/2023
1,049,537
19,632
12,469
39,697
N/A
12/31/2022
1,046,236
10,380
32,736
57,819
N/A
9/30/2022
1,026,697
2,183
20,664
45,805
N/A
6/30/2022
1,001,870
-6,587
24,300
51,102
N/A
3/31/2022
988,071
-10,168
22,325
46,325
N/A
12/31/2021
951,592
-3,560
18,420
42,301
N/A
9/30/2021
900,013
25,930
22,327
41,042
N/A
6/30/2021
855,519
36,297
25,149
38,851
N/A
3/31/2021
802,773
51,949
20,662
36,577
N/A
12/31/2020
745,802
49,405
30,088
42,544
N/A
9/30/2020
692,158
28,714
24,122
37,334
N/A
6/30/2020
652,786
21,766
14,421
26,341
N/A
3/31/2020
602,013
5,938
13,312
19,915
N/A
12/31/2019
576,888
12,184
15,782
24,781
N/A
9/30/2019
541,037
3,745
N/A
30,806
N/A
6/30/2019
510,962
6,134
N/A
31,756
N/A
3/31/2019
482,973
3,303
N/A
27,978
N/A
12/31/2018
462,020
-2,492
N/A
20,881
N/A
9/30/2018
437,353
1,404
N/A
18,240
N/A
6/30/2018
416,331
-582
N/A
14,344
N/A
3/31/2018
387,241
1,343
N/A
18,612
N/A
12/31/2017
362,332
117
N/A
26,857
N/A
9/30/2017
331,578
-235
N/A
20,487
N/A
6/30/2017
310,343
-2,693
N/A
24,790
N/A
3/31/2017
279,538
-792
N/A
10,266
N/A
12/31/2016
258,290
-2,000
N/A
8,240
N/A
9/30/2016
233,475
-8,096
N/A
11,703
N/A
6/30/2016
217,924
-9,319
N/A
-413
N/A
3/31/2016
198,605
-9,308
N/A
2,260
N/A
12/31/2015
181,042
-7,732
N/A
1,696
N/A
9/30/2015
161,400
-3,700
N/A
499
N/A
6/30/2015
146,301
-1,839
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: JDCM.F's forecast earnings growth (21.6% per year) is above the savings rate (3.5%).
Earnings vs Market: JDCM.F's earnings (21.6% per year) are forecast to grow faster than the US market (16.6% per year).
High Growth Earnings: JDCM.F's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: JDCM.F's revenue (5% per year) is forecast to grow slower than the US market (11.5% per year).
High Growth Revenue: JDCM.F's revenue (5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: JDCM.F's Return on Equity is forecast to be low in 3 years time (15.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/10 21:10
End of Day Share Price
2026/05/07 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
JD.com, Inc. is covered by 73 analysts. 41 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.