Smart Share Global Valuation
Is EM undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of EM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: EM ($0.72) is trading below our estimate of fair value ($2.05)
Significantly Below Fair Value: EM is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for EM?
Key metric: As EM is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is EM's PE Ratio? | |
|---|---|
| PE Ratio | 21.9x |
| Earnings | CN¥61.25m |
| Market Cap | CN¥1.33b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | 0.5x |
Price to Earnings Ratio vs Peers
How does EM's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 17.3x | ||
QLIS Qualis Innovations | 6.2x | n/a | US$5.4m |
TKLF Tokyo Lifestyle | 2x | n/a | US$14.4m |
DXLG Destination XL Group | 9.4x | 18.0% | US$149.7m |
BRLT Brilliant Earth Group | 51.7x | -180.1% | US$157.7m |
EM Smart Share Global | 21.9x | 43.5% | US$183.3m |
Price-To-Earnings vs Peers: EM is expensive based on its Price-To-Earnings Ratio (21.9x) compared to the peer average (17.3x).
Price to Earnings Ratio vs Industry
How does EM's PE Ratio compare vs other companies in the US Specialty Retail Industry?
Price-To-Earnings vs Industry: EM is expensive based on its Price-To-Earnings Ratio (21.9x) compared to the US Specialty Retail industry average (16x).
Price to Earnings Ratio vs Fair Ratio
What is EM's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 21.9x |
| Fair PE Ratio | 22.9x |
Price-To-Earnings vs Fair Ratio: EM is good value based on its Price-To-Earnings Ratio (21.9x) compared to the estimated Fair Price-To-Earnings Ratio (22.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$0.72 | US$1.87 +160.5% | 46.4% | US$2.74 | US$1.00 | n/a | 2 |
| Nov ’25 | US$0.72 | US$1.87 +159.7% | 46.4% | US$2.74 | US$1.00 | n/a | 2 |
| Oct ’25 | US$0.76 | US$1.86 +144.7% | 45.2% | US$2.70 | US$1.02 | n/a | 2 |
| Sep ’25 | US$0.62 | US$1.74 +180.2% | 42.5% | US$2.48 | US$1.00 | n/a | 2 |
| Aug ’25 | US$0.71 | US$1.74 +143.4% | 42.5% | US$2.48 | US$1.00 | n/a | 2 |
| Jul ’25 | US$0.81 | US$1.74 +113.7% | 42.5% | US$2.48 | US$1.00 | n/a | 2 |
| Jun ’25 | US$1.09 | US$1.10 +1.0% | 11.6% | US$1.23 | US$0.97 | n/a | 2 |
| May ’25 | US$0.81 | US$1.11 +37.6% | 10.4% | US$1.23 | US$1.00 | n/a | 2 |
| Mar ’25 | US$0.68 | US$2.44 +259.0% | 22.3% | US$2.98 | US$1.90 | n/a | 2 |
| Feb ’25 | US$0.50 | US$2.44 +387.9% | 22.3% | US$2.98 | US$1.90 | n/a | 2 |
| Jan ’25 | US$0.50 | US$2.44 +387.2% | 22.3% | US$2.98 | US$1.90 | n/a | 2 |
| Dec ’24 | US$0.60 | US$2.44 +306.9% | 22.3% | US$2.98 | US$1.90 | n/a | 2 |
| Nov ’24 | US$0.68 | US$2.44 +259.0% | 22.3% | US$2.98 | US$1.90 | US$0.72 | 2 |
| Oct ’24 | US$0.76 | US$2.02 +167.9% | 36.8% | US$2.99 | US$1.18 | US$0.76 | 3 |
| Sep ’24 | US$0.88 | US$2.00 +127.4% | 37.3% | US$3.00 | US$1.20 | US$0.62 | 3 |
| Aug ’24 | US$0.96 | US$1.99 +107.7% | 38.2% | US$3.00 | US$1.16 | US$0.71 | 3 |
| Jul ’24 | US$0.97 | US$1.99 +104.5% | 38.2% | US$3.00 | US$1.16 | US$0.81 | 3 |
| Jun ’24 | US$0.82 | US$1.99 +142.0% | 34.7% | US$2.88 | US$1.20 | US$1.09 | 3 |
| May ’24 | US$1.02 | US$1.96 +91.7% | 36.1% | US$2.90 | US$1.20 | US$0.81 | 3 |
| Apr ’24 | US$1.11 | US$2.55 +130.0% | 60.3% | US$4.71 | US$1.20 | US$0.63 | 3 |
| Mar ’24 | US$1.25 | US$2.64 +111.3% | 56.8% | US$4.75 | US$1.40 | US$0.68 | 3 |
| Feb ’24 | US$1.23 | US$2.71 +120.6% | 55.5% | US$4.84 | US$1.50 | US$0.50 | 3 |
| Jan ’24 | US$1.14 | US$2.54 +122.8% | 55.0% | US$4.51 | US$1.40 | US$0.50 | 3 |
| Dec ’23 | US$0.96 | US$2.54 +163.4% | 55.0% | US$4.51 | US$1.40 | US$0.60 | 3 |
| Nov ’23 | US$0.71 | US$2.54 +257.0% | 55.0% | US$4.51 | US$1.40 | US$0.68 | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Alibaba Group Holding
US$198.2b
Through its subsidiaries, provides technology infrastructure and marketing reach to help merchants, brands, retailers, and other businesses to engage with their users and customers in the People's Republic of China and internationally.
BABA
US$86.77
7D
-5.7%
1Y
9.9%
Frasers Group
UK£3.2b
Frasers Group Plc, together with its subsidiaries, retails sports and leisure clothing, footwear, homeware, furniture, sports equipment and bicycles, accessories, and apparel through department stores, shops, and online in the United Kingdom, Europe, the United States, Asia, Oceania, and internationally.
SDIP.F
UK£9.72
7D
0%
1Y
n/a
Inchcape
UK£3.0b
Operates as an automotive distributor and retailer.
IHCP.F
UK£9.26
7D
0%
1Y
13.2%