Hoshino Resorts REIT Future Growth

Future criteria checks 3/6

Hoshino Resorts REIT is forecast to grow earnings and revenue by 19.9% and 9.6% per annum respectively. EPS is expected to grow by 16.3% per annum. Return on equity is forecast to be 5.6% in 3 years.

Key information

19.9%

Earnings growth rate

16.3%

EPS growth rate

Hotel and Resort REITs earnings growth	1.1%
Revenue growth rate	9.6%
Future return on equity	5.6%
Analyst coverage	Low
Last updated	30 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:HOSH.F - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
4/30/2027	17,620	8,140	N/A	N/A	1
4/30/2026	16,570	7,110	N/A	N/A	1
4/30/2025	15,090	5,450	N/A	N/A	1
4/30/2024	13,106	4,523	2,930	7,742	N/A
1/31/2024	12,904	4,523	4,390	7,875	N/A
10/31/2023	12,702	4,523	4,537	8,006	N/A
7/31/2023	12,426	4,413	4,031	7,959	N/A
4/30/2023	12,149	4,303	3,525	7,912	N/A
1/31/2023	11,735	4,015	3,055	7,446	N/A
10/31/2022	11,321	3,727	2,585	6,980	N/A
7/31/2022	10,781	3,449	4,088	6,532	N/A
4/30/2022	10,240	3,172	5,592	6,084	N/A
1/31/2022	9,817	3,025	5,032	5,528	N/A
10/31/2021	9,431	2,876	-6,372	4,971	N/A
7/31/2021	10,003	3,598	5,587	5,869	N/A
4/30/2021	10,613	4,319	6,703	6,766	N/A
1/31/2021	11,396	5,062	7,312	7,368	N/A
10/31/2020	12,179	5,804	6,845	7,969	N/A
7/31/2020	12,212	5,839	8,195	8,243	N/A
4/30/2020	12,245	5,874	8,470	8,515	N/A
1/31/2020	12,128	5,838	8,329	8,398	N/A
10/31/2019	12,010	5,800	7,275	8,280	N/A
7/31/2019	11,869	5,759	8,162	8,236	N/A
4/30/2019	11,848	5,756	-14,608	6,702	N/A
1/31/2019	11,535	5,591	7,585	8,333	N/A
10/31/2018	11,342	5,464	6,047	8,473	N/A
7/31/2018	10,764	5,076	6,094	7,896	N/A
4/30/2018	10,185	4,689	5,153	7,319	N/A
1/31/2018	9,646	4,327	N/A	6,649	N/A
10/31/2017	9,107	3,965	N/A	5,980	N/A
7/31/2017	8,776	3,840	N/A	6,093	N/A
4/30/2017	8,444	3,716	N/A	6,206	N/A
1/31/2017	7,993	3,566	N/A	5,988	N/A
10/31/2016	7,542	3,416	N/A	5,770	N/A
7/31/2016	6,514	2,963	N/A	N/A	N/A
4/30/2016	7,118	3,200	N/A	3,716	N/A
1/31/2016	4,506	2,076	N/A	N/A	N/A
10/31/2015	3,525	1,642	N/A	1,522	N/A
4/30/2015	3,198	1,466	N/A	4,346	N/A
10/31/2014	3,126	1,430	N/A	630	N/A
4/30/2014	1,450	528	N/A	2,174	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HOSH.F's forecast earnings growth (19.9% per year) is above the savings rate (2.6%).

Earnings vs Market: HOSH.F's earnings (19.9% per year) are forecast to grow faster than the US market (15.3% per year).

High Growth Earnings: HOSH.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: HOSH.F's revenue (9.6% per year) is forecast to grow faster than the US market (8.9% per year).

High Growth Revenue: HOSH.F's revenue (9.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HOSH.F's Return on Equity is forecast to be low in 3 years time (5.6%).