Dream Office Real Estate Investment Trust

OTCPK:DRET.F Stock Report

Market Cap: US$266.4m

Dream Office Real Estate Investment Trust Valuation

Is DRET.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DRET.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DRET.F ($13.77) is trading above our estimate of fair value ($7.62)

Significantly Below Fair Value: DRET.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DRET.F?

Key metric: As DRET.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for DRET.F. This is calculated by dividing DRET.F's market cap by their current revenue.
What is DRET.F's PS Ratio?
PS Ratio1.6x
SalesCA$202.47m
Market CapCA$372.05m

Price to Sales Ratio vs Peers

How does DRET.F's PS Ratio compare to its peers?

The above table shows the PS ratio for DRET.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.9x
FSP Franklin Street Properties
1.6xn/aUS$184.3m
PKST Peakstone Realty Trust
2x4.9%US$463.5m
CIO City Office REIT
1.2x1.2%US$197.6m
NLOP Net Lease Office Properties
2.9xn/aUS$460.1m
DRET.F Dream Office Real Estate Investment Trust
1.6x-0.5%US$372.1m

Price-To-Sales vs Peers: DRET.F is good value based on its Price-To-Sales Ratio (1.6x) compared to the peer average (1.9x).

Price to Sales Ratio vs Industry

How does DRET.F's PS Ratio compare vs other companies in the US Office REITs Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
OPI Office Properties Income Trust
0.1x-4.9%US$62.47m
CMCT Creative Media & Community Trust
0.05xn/aUS$5.27m
No more companies available in this PS range
DRET.F 1.6xIndustry Avg. 2.9xNo. of Companies4PS01.63.24.86.48+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: DRET.F is good value based on its Price-To-Sales Ratio (1.6x) compared to the US Office REITs industry average (2.9x).

Price to Sales Ratio vs Fair Ratio

What is DRET.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DRET.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.6x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate DRET.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DRET.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$13.77
US$14.28
+3.7%
14.7%US$16.47US$8.95n/a9
Nov ’25US$15.09
US$14.40
-4.6%
12.3%US$16.60US$10.47n/a9
Oct ’25US$16.74
US$14.01
-16.3%
11.1%US$16.66US$10.36n/a9
Sep ’25n/a
US$13.61
0%
11.3%US$16.50US$10.27n/a9
Aug ’25US$13.72
US$13.59
-0.9%
17.0%US$18.37US$8.82n/a9
Jul ’25n/a
US$13.59
0%
17.0%US$18.37US$8.82n/a9
Jun ’25US$13.40
US$13.59
+1.4%
17.0%US$18.37US$8.82n/a9
May ’25n/a
US$13.15
0%
18.7%US$18.29US$8.78n/a9
Apr ’25US$11.50
US$13.14
+14.3%
18.7%US$18.37US$8.82n/a9
Mar ’25US$11.84
US$13.47
+13.7%
20.0%US$19.22US$8.87n/a9
Feb ’25US$15.46
US$15.78
+2.1%
10.8%US$19.39US$13.05n/a9
Jan ’25US$15.36
US$15.42
+0.4%
12.6%US$19.45US$12.72n/a9
Dec ’24US$13.00
US$14.48
+11.4%
14.4%US$18.98US$11.32n/a9
Nov ’24US$11.00
US$17.26
+56.9%
23.7%US$22.84US$12.32US$15.098
Oct ’24US$14.24
US$20.67
+45.2%
9.6%US$23.35US$17.42US$16.749
Sep ’24US$19.92
US$21.31
+7.0%
8.5%US$23.47US$17.88n/a9
Aug ’24US$20.40
US$24.01
+17.7%
11.6%US$27.29US$19.71US$13.729
Jul ’24n/a
US$25.30
0%
7.3%US$27.29US$21.23n/a8
Jun ’24US$21.56
US$24.70
+14.6%
8.2%US$26.67US$20.00US$13.409
May ’24US$19.90
US$25.75
+29.4%
11.7%US$30.07US$19.80n/a9
Apr ’24US$21.06
US$27.98
+32.9%
5.4%US$30.29US$25.86US$11.508
Mar ’24US$23.54
US$27.98
+18.9%
5.4%US$30.29US$25.86US$11.848
Feb ’24US$24.26
US$28.20
+16.2%
6.3%US$30.62US$25.39US$15.468
Jan ’24US$22.02
US$27.61
+25.4%
6.8%US$30.14US$24.99US$15.368
Dec ’23US$22.78
US$28.87
+26.7%
6.1%US$31.04US$25.50US$13.008
Nov ’23US$23.22
US$31.29
+34.8%
10.5%US$35.39US$25.44US$11.008

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Chatham Lodging Trust

US$439.6m

Chatham Lodging Trust (“we,” “us” or the “Company”) was formed as a Maryland real estate investment trust on October 26, 2009.

CLDT

US$9.07

7D

0.8%

1Y

-7.9%

Innovative Industrial Properties

US$3.0b

A self-advised Maryland corporation focused on the acquisition, ownership and management of specialized properties leased to experienced, state-licensed operators for their regulated cannabis facilities.

IIPR

US$105.77

7D

2.2%

1Y

32.2%

Modiv Industrial

US$173.2m

An internally managed REIT that is focused on single-tenant net-lease industrial manufacturing real estate.

MDV

US$16.12

7D

1.4%

1Y

2.1%