Loading...

Allied Properties Real Estate Investment Trust

OTCPK:APYR.F
Snowflake Description

Established dividend payer with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
APYR.F
OTCPK
CA$5B
Market Cap
  1. Home
  2. US
  3. Real Estate
Company description

Allied is a leading owner, manager and developer of (i) distinctive urban workspace in Canada’s major cities and (ii) network-dense urban data centres in Toronto that form Canada’s hub for global connectivity. The last earnings update was 24 days ago. More info.


Add to Portfolio Compare Print
APYR.F Share Price and Events
7 Day Returns
0%
OTCPK:APYR.F
-0.3%
US REITs
-2.1%
US Market
1 Year Returns
9.9%
OTCPK:APYR.F
13.8%
US REITs
1.3%
US Market
APYR.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Allied Properties Real Estate Investment Trust (APYR.F) 0% 2.7% 0% 9.9% 35.3% 17.9%
US REITs -0.3% 2.4% 3.2% 13.8% 11.3% 25.6%
US Market -2.1% -4.2% 0% 1.3% 33.5% 38%
1 Year Return vs Industry and Market
  • APYR.F underperformed the REITs industry which returned 13.8% over the past year.
  • APYR.F outperformed the Market in United States of America which returned 1.3% over the past year.

Value

 Is Allied Properties Real Estate Investment Trust undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Allied Properties Real Estate Investment Trust to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Allied Properties Real Estate Investment Trust.

OTCPK:APYR.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity using Adjusted Funds From Operations
Levered Adjusted Funds From Operations Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.5%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:APYR.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
REITs Unlevered Beta Simply Wall St/ S&P Global 0.53
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.529 (1 + (1- 26.5%) (38.03%))
0.784
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (0.8 * 5.96%)
7.5%

Discounted Cash Flow Calculation for OTCPK:APYR.F using 2 Stage Free Cash Flow to Equity using Adjusted Funds From Operations Model

The calculations below outline how an intrinsic value for Allied Properties Real Estate Investment Trust is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Allied Properties Real Estate Investment Trust is a Real Estate Investment Trust (REIT), we use funds from operations (FFO) or adjusted funds from operations (AFFO) instead of levered free cash flow for REITs. This excludes depreciation and borrowing. Ideally analysts estimates of AFFO are used, where these aren't available we use FFO.

OTCPK:APYR.F DCF 1st Stage: Next 10 year cash flow forecast
Adjusted Funds From Operations (AFFO) (CAD, Millions) Source Present Value
Discounted (@ 7.5%)
2019 207.93 Analyst x3 193.42
2020 227.53 Analyst x3 196.90
2021 236.37 Est @ 3.89% 190.28
2022 244.74 Est @ 3.54% 183.27
2023 252.80 Est @ 3.3% 176.11
2024 260.71 Est @ 3.13% 168.95
2025 268.55 Est @ 3.01% 161.89
2026 276.40 Est @ 2.92% 155.00
2027 284.32 Est @ 2.87% 148.32
2028 292.35 Est @ 2.83% 141.87
Present value of next 10 years cash flows CA$1,716.01
OTCPK:APYR.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= CA$292.35 × (1 + 2.73%) ÷ (7.5% – 2.73%)
CA$6,298.98
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$6,298.98 ÷ (1 + 7.5%)10
CA$3,056.80
OTCPK:APYR.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$1,716.01 + CA$3,056.80
CA$4,772.81
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$4,772.81 / 109.10
CA$43.56
OTCPK:APYR.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:APYR.F represents 0.74003x of TSX:AP.UN
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.74003x
Value per Share
(Listing Adjusted, USD)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 43.56 x 0.74003
$32.23
Value per share (USD) From above. $32.23
Current discount Discount to share price of $36.49
= -1 x ($36.49 - $32.23) / $32.23
-13.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Allied Properties Real Estate Investment Trust is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Allied Properties Real Estate Investment Trust's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Allied Properties Real Estate Investment Trust's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:APYR.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in CAD CA$5.94
TSX:AP.UN Share Price ** TSX (2019-05-14) in CAD CA$49.31
United States of America REITs Industry PE Ratio Median Figure of 155 Publicly-Listed REITs Companies 32.62x
United States of America Market PE Ratio Median Figure of 3,082 Publicly-Listed Companies 17.36x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Allied Properties Real Estate Investment Trust.

OTCPK:APYR.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:AP.UN Share Price ÷ EPS (both in CAD)

= 49.31 ÷ 5.94

8.31x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Allied Properties Real Estate Investment Trust is good value based on earnings compared to the US REITs industry average.
  • Allied Properties Real Estate Investment Trust is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Allied Properties Real Estate Investment Trust's expected growth come at a high price?
Raw Data
OTCPK:APYR.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 8.31x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
-9%per year
United States of America REITs Industry PEG Ratio Median Figure of 141 Publicly-Listed REITs Companies 2.39x
United States of America Market PEG Ratio Median Figure of 2,120 Publicly-Listed Companies 1.5x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Allied Properties Real Estate Investment Trust, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Allied Properties Real Estate Investment Trust's assets?
Raw Data
OTCPK:APYR.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in CAD CA$43.12
TSX:AP.UN Share Price * TSX (2019-05-14) in CAD CA$49.31
United States of America REITs Industry PB Ratio Median Figure of 191 Publicly-Listed REITs Companies 1.86x
United States of America Market PB Ratio Median Figure of 5,207 Publicly-Listed Companies 1.8x
OTCPK:APYR.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:AP.UN Share Price ÷ Book Value per Share (both in CAD)

= 49.31 ÷ 43.12

1.14x

* Primary Listing of Allied Properties Real Estate Investment Trust.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Allied Properties Real Estate Investment Trust is good value based on assets compared to the US REITs industry average.
X
Value checks
We assess Allied Properties Real Estate Investment Trust's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the REITs industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the REITs industry average (and greater than 0)? (1 check)
  5. Allied Properties Real Estate Investment Trust has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Allied Properties Real Estate Investment Trust expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

  • No analysts cover Allied Properties Real Estate Investment Trust, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Allied Properties Real Estate Investment Trust expected to grow at an attractive rate?
  • Allied Properties Real Estate Investment Trust's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Allied Properties Real Estate Investment Trust's earnings are expected to decrease over the next 1-3 years, this is below the United States of America market average.
  • Allied Properties Real Estate Investment Trust's revenue growth is expected to exceed the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:APYR.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:APYR.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts -9%
OTCPK:APYR.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 8.1%
United States of America REITs Industry Earnings Growth Rate Market Cap Weighted Average 5.7%
United States of America REITs Industry Revenue Growth Rate Market Cap Weighted Average 4.4%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.7%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:APYR.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:APYR.F Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 559 1
2020-12-31 507 245 2
2019-12-31 472 211 2
OTCPK:APYR.F Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-03-31 446 217 599
2018-12-31 436 239 540
2018-09-30 431 219 466
2018-06-30 428 184 363
2018-03-31 424 207 363
2017-12-31 419 199 358
2017-09-30 416 200 459
2017-06-30 406 207 411
2017-03-31 398 183 367
2016-12-31 390 164 324
2016-09-30 379 160 206
2016-06-30 373 147 238

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Allied Properties Real Estate Investment Trust's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Allied Properties Real Estate Investment Trust's revenue is expected to grow by 8.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:APYR.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Allied Properties Real Estate Investment Trust Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:APYR.F Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31
2020-12-31
2019-12-31
OTCPK:APYR.F Past Financials Data
Date (Data in CAD Millions) EPS *
2019-03-31 5.94
2018-12-31 5.53
2018-09-30 4.90
2018-06-30 3.95
2018-03-31 4.04
2017-12-31 4.07
2017-09-30 5.34
2017-06-30 4.89
2017-03-31 4.45
2016-12-31 4.01
2016-09-30 2.60
2016-06-30 3.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Allied Properties Real Estate Investment Trust will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Allied Properties Real Estate Investment Trust's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Allied Properties Real Estate Investment Trust has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Allied Properties Real Estate Investment Trust performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Allied Properties Real Estate Investment Trust's growth in the last year to its industry (REITs).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Allied Properties Real Estate Investment Trust has delivered over 20% year on year earnings growth in the past 5 years.
  • Allied Properties Real Estate Investment Trust's 1-year earnings growth exceeds its 5-year average (65% vs 24%)
  • Allied Properties Real Estate Investment Trust's earnings growth has exceeded the US REITs industry average in the past year (65% vs 16%).
Earnings and Revenue History
Allied Properties Real Estate Investment Trust's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Allied Properties Real Estate Investment Trust Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:APYR.F Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 445.99 598.75 21.13
2018-12-31 436.40 540.28 18.67
2018-09-30 431.22 466.07 16.62
2018-06-30 427.90 363.36 16.22
2018-03-31 424.05 362.79 14.80
2017-12-31 419.26 357.96 14.44
2017-09-30 416.05 458.62 12.39
2017-06-30 406.45 410.64 11.63
2017-03-31 398.02 366.70 11.29
2016-12-31 389.72 324.31 10.38
2016-09-30 379.25 205.74 10.38
2016-06-30 373.41 237.67 9.56
2016-03-31 369.73 295.46 9.97
2015-12-31 365.40 254.37 8.92
2015-09-30 359.90 291.64 8.52
2015-06-30 354.87 241.02 8.30
2015-03-31 344.48 132.73 7.50
2014-12-31 337.55 151.78 7.69
2014-09-30 330.37 141.58 4.40
2014-06-30 321.49 161.06 7.58
2014-03-31 314.27 227.78 7.45
2013-12-31 302.03 238.62 7.07
2013-09-30 289.37 304.11 7.06
2013-06-30 279.22 354.06 4.15
2013-03-31 268.49 340.55 4.60
2012-12-31 258.39 369.82 5.50
2012-09-30 246.80 298.28 8.81
2012-06-30 230.10 210.01 8.93

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Allied Properties Real Estate Investment Trust has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Allied Properties Real Estate Investment Trust used its assets more efficiently than the US REITs industry average last year based on Return on Assets.
  • Allied Properties Real Estate Investment Trust's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Allied Properties Real Estate Investment Trust's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the REITs industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Allied Properties Real Estate Investment Trust has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Allied Properties Real Estate Investment Trust's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Allied Properties Real Estate Investment Trust's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Allied Properties Real Estate Investment Trust's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Allied Properties Real Estate Investment Trust's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Allied Properties Real Estate Investment Trust's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Allied Properties Real Estate Investment Trust Company Filings, last reported 1 month ago.

OTCPK:APYR.F Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 4,704.51 2,045.74 90.35
2018-12-31 4,374.66 2,122.06 18.36
2018-09-30 4,277.17 1,906.35 46.63
2018-06-30 3,961.30 1,966.46 2.08
2018-03-31 3,596.92 2,177.65 15.89
2017-12-31 3,549.02 2,118.82 6.05
2017-09-30 3,514.09 2,149.19 104.71
2017-06-30 3,158.12 2,225.68 10.63
2017-03-31 3,071.07 2,109.24 7.65
2016-12-31 3,021.51 2,074.10 12.19
2016-09-30 2,887.97 2,083.54 72.02
2016-06-30 2,642.97 2,123.66 4.00
2016-03-31 2,602.04 1,834.87 4.48
2015-12-31 2,591.73 1,741.91 4.32
2015-09-30 2,564.48 1,709.23 6.63
2015-06-30 2,496.05 1,656.49 31.98
2015-03-31 2,389.02 1,492.33 8.90
2014-12-31 2,330.03 1,497.78 5.26
2014-09-30 2,261.96 1,460.67 1.21
2014-06-30 2,079.12 1,469.38 3.22
2014-03-31 2,077.16 1,386.04 2.76
2013-12-31 2,068.71 1,331.21 31.76
2013-09-30 2,012.77 1,310.15 41.59
2013-06-30 1,975.29 1,207.11 1.65
2013-03-31 1,907.21 1,184.17 35.43
2012-12-31 1,777.64 1,183.94 63.40
2012-09-30 1,542.28 1,178.23 86.85
2012-06-30 1,340.65 1,152.77 39.22
  • Allied Properties Real Estate Investment Trust's level of debt (43.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (66.8% vs 43.5% today).
  • Debt is not well covered by operating cash flow (10.6%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 3.1x coverage).
X
Financial health checks
We assess Allied Properties Real Estate Investment Trust's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Allied Properties Real Estate Investment Trust has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Allied Properties Real Estate Investment Trust's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.24%
Current annual income from Allied Properties Real Estate Investment Trust dividends. Estimated to be 3.28% next year.
If you bought $2,000 of Allied Properties Real Estate Investment Trust shares you are expected to receive $65 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Allied Properties Real Estate Investment Trust's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.47%).
  • Allied Properties Real Estate Investment Trust's dividend is below the markets top 25% of dividend payers in United States of America (3.76%).
Upcoming dividend payment

Purchase Allied Properties Real Estate Investment Trust before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:APYR.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United States of America REITs Industry Average Dividend Yield Market Cap Weighted Average of 184 Stocks 3.8%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2008 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.5%
United States of America Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:APYR.F Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 1.68 1.00
2020-12-31 1.62 8.00
2019-12-31 1.60 8.00
OTCPK:APYR.F Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2019-05-15 1.596 3.233
2019-04-15 1.596 3.323
2019-03-15 1.596 3.268
2019-02-15 1.596 3.327
2019-01-15 1.596 3.408
2018-12-04 1.596 3.570
2018-11-15 1.560 3.495
2018-10-15 1.560 3.661
2018-09-17 1.560 3.617
2018-08-15 1.560 3.545
2018-07-16 1.560 3.628
2018-06-15 1.560 3.699
2018-05-15 1.560 3.659
2018-04-16 1.560 3.720
2018-03-15 1.560 3.842
2018-02-15 1.560 3.766
2018-01-15 1.560 3.815
2017-12-06 1.560 3.737
2017-11-16 1.530 3.662
2017-10-16 1.530 3.692
2017-08-23 1.530 3.906
2017-07-18 1.530 3.949
2017-06-15 1.530 3.941
2017-05-17 1.530 4.004
2017-04-17 1.530 4.088
2017-03-22 1.530 4.156
2017-02-17 1.530 4.284
2017-01-19 1.530 4.406
2016-12-07 1.530 4.331
2016-11-21 1.500 4.430
2016-10-19 1.500 4.297
2016-09-15 1.500 4.008
2016-08-15 1.500 3.977
2016-07-18 1.500 3.856
2016-06-15 1.500 3.912
2016-05-16 1.500 4.061
2016-04-20 1.500 4.219
2016-03-15 1.500 4.343
2016-02-17 1.500 4.637
2016-01-21 1.500 4.777
2015-12-09 1.500 4.804
2015-11-19 1.459 4.502
2015-10-21 1.459 4.273
2015-09-18 1.459 4.202
2015-08-20 1.459 4.208
2015-07-21 1.459 4.026
2015-06-18 1.459 4.011
2015-05-20 1.459 4.039
2015-04-21 1.459 3.719
2015-03-20 1.459 3.618
2015-02-18 1.459 3.729
2015-01-19 1.459 3.690
2014-12-10 1.459 3.847
2014-11-20 1.410 3.768
2014-10-21 1.410 3.903
2014-09-22 1.410 4.091
2014-08-19 1.410 3.982
2014-07-16 1.410 3.979
2014-06-18 1.410 4.036
2014-04-21 1.410 4.027
2014-03-19 1.410 4.131
2014-02-20 1.410 4.200
2014-01-17 1.410 4.313
2013-11-12 1.410 4.335
2013-10-22 1.360 4.056
2013-09-18 1.360 4.141
2013-08-16 1.360 4.358
2013-07-19 1.360 4.366
2013-06-18 1.360 4.305
2013-05-21 1.360 4.160
2013-04-16 1.360 4.020
2013-03-19 1.360 4.112
2013-02-19 1.360 4.013
2013-01-16 1.360 3.935
2012-12-17 1.360 4.142
2012-10-18 1.320 4.188
2012-09-18 1.320 4.191
2012-08-17 1.320 4.278
2012-07-19 1.320 4.376
2012-06-18 1.320 4.563
2012-05-16 1.320 4.669
2012-04-17 1.320 4.842
2012-03-20 1.320 5.081
2012-02-16 1.320 4.999
2012-01-18 1.320 5.103
2011-12-19 1.320 5.187
2011-11-18 1.320 5.474
2011-10-18 1.320 5.527
2011-09-19 1.320 5.624
2011-08-16 1.320 5.682
2011-07-18 1.320 5.728
2011-06-16 1.320 5.610
2011-05-18 1.320 5.661
2011-04-19 1.320 5.629
2011-03-17 1.320 5.958
2011-02-18 1.320 5.993
2011-01-18 1.320 6.074
2010-12-16 1.320 6.125
2010-11-16 1.320 6.049
2010-10-18 1.320 5.900
2010-09-16 1.320 6.000
2010-08-17 1.320 6.256
2010-07-16 1.320 6.479
2010-06-16 1.320 6.572
2010-05-18 1.320 6.729
2010-04-19 1.320 6.419
2010-03-16 1.320 6.476
2010-02-16 1.320 6.811
2010-01-18 1.320 6.796
2009-12-16 1.320 6.916
2009-11-17 1.320 7.417
2009-10-16 1.320 7.771
2009-09-24 1.320 7.999
2009-08-17 1.320 7.854
2009-07-16 1.320 8.467
2009-06-15 1.320 8.916

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Allied Properties Real Estate Investment Trust's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.4x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.6x coverage).
X
Income/ dividend checks
We assess Allied Properties Real Estate Investment Trust's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Allied Properties Real Estate Investment Trust afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Allied Properties Real Estate Investment Trust has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Allied Properties Real Estate Investment Trust's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Michael Emory
COMPENSATION CA$4,053,238
AGE 62
TENURE AS CEO 31.3 years
CEO Bio

Mr. Michael R. Emory has been the Chief Executive Officer and President of Allied Properties REIT since 2003. Mr. Emory is active in the commercial real estate business. He has experience in Real Estate, Senior Executive, Risk Management, Corporate Governance, Strategic Planning and Human Resources/Compensation. Mr. Emory served as the President and Chief Executive Officer of Allied Canadian Corporation. He was a Partner at Aird & Berlis LLP. He has been an Independent Director of Equitable Bank and Equitable Group Inc. since May 2014. He has been a Non-Independent Trustee of Allied Properties REIT since 2003. He served as a Director of Allied Canadian Corporation since 1988. He served as President of Greater Toronto Chapter of the National Association of Industrial and Office Properties. He serves as a Director of the National Association of Industrial and Office Properties. He serves as a Director of Real Property Association of Canada. Mr. Emory received his Bachelor of Arts (Honours) degree from Queen's University and his J.D. from the University of Toronto.

CEO Compensation
  • Michael's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Michael's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Allied Properties Real Estate Investment Trust management team in years:

3.3
Average Tenure
58
Average Age
  • The tenure for the Allied Properties Real Estate Investment Trust management team is about average.
Management Team

Michael Emory

TITLE
President
COMPENSATION
CA$4M
AGE
62
TENURE
31.3 yrs

Cecilia Williams

TITLE
Executive VP & CFO
COMPENSATION
CA$1M
AGE
41
TENURE
4.3 yrs

Tom Burns

TITLE
Executive VP & COO
COMPENSATION
CA$2M
AGE
62
TENURE
7.3 yrs

Tim Low

TITLE
Senior Vice President of Leasing
COMPENSATION
CA$468K
AGE
54
TENURE
1.8 yrs

Hugh Clark

TITLE
Executive Vice President of Development
COMPENSATION
CA$413K
AGE
41
TENURE
1.3 yrs

Luqman Ahmad

TITLE
Senior Vice President of Finance & Accounting

David Silva

TITLE
Vice President of Technology
TENURE
2.2 yrs

Jennifer Irwin

TITLE
Vice President of Human Resources & Communications
COMPENSATION
CA$278K
TENURE
8.3 yrs

Doug Riches

TITLE
Senior Vice President of Urban Data Centres
COMPENSATION
CA$375K
AGE
67
TENURE
1.8 yrs

Colin Worrell

TITLE
Managing Director of Leasing
Board of Directors Tenure

Average tenure and age of the Allied Properties Real Estate Investment Trust board of directors in years:

13
Average Tenure
71
Average Age
  • The average tenure for the Allied Properties Real Estate Investment Trust board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Gord Cunningham

TITLE
Chairman of the Board
COMPENSATION
CA$145K
AGE
73
TENURE
17.3 yrs

Michael Emory

TITLE
President
COMPENSATION
CA$4M
AGE
62
TENURE
16.6 yrs

Gerry Connor

TITLE
COMPENSATION
CA$115K
AGE
72
TENURE
16.6 yrs

Jim Griffiths

TITLE
COMPENSATION
CA$90K
AGE
71
TENURE
13 yrs

Peter Sharpe

TITLE
COMPENSATION
CA$90K
AGE
71
TENURE
7 yrs

Margaret Nelligan

TITLE
COMPENSATION
CA$90K
AGE
59
TENURE
4 yrs

Lois Cormack

TITLE
COMPENSATION
CA$60K
AGE
57
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • Allied Properties Real Estate Investment Trust insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
14. Mar 19 Sell James Griffiths Individual 12. Mar 19 12. Mar 19 -2,000 $35.68 $-71,367
08. Mar 19 Sell Gordon Cunningham Individual 06. Mar 19 06. Mar 19 -438 $35.85 $-15,704
02. Jan 19 Buy Margaret Nelligan Individual 27. Dec 18 27. Dec 18 550 $32.60 $17,930
X
Management checks
We assess Allied Properties Real Estate Investment Trust's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Allied Properties Real Estate Investment Trust has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Allied is a leading owner, manager and developer of (i) distinctive urban workspace in Canada’s major cities and (ii) network-dense urban data centres in Toronto that form Canada’s hub for global connectivity. Allied’s business is providing knowledge-based organizations with distinctive urban environments for creativity and connectivity.

Details
Name: Allied Properties Real Estate Investment Trust
APYR.F
Exchange: OTCPK
Founded: 2002
CA$3,998,377,268
109,096,263
Website: http://www.alliedreit.com
Address: Allied Properties Real Estate Investment Trust
134 Peter Street,
Suite 1700,
Toronto,
Ontario, M5V 2H2,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX AP.UN Trust Units The Toronto Stock Exchange CA CAD 20. Feb 2003
OTCPK APYR.F Trust Units Pink Sheets LLC US USD 20. Feb 2003
Number of employees
Current staff
Staff numbers
263
Allied Properties Real Estate Investment Trust employees.
Industry
Office REITs
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/25 00:33
End of day share price update: 2019/05/14 00:00
Last estimates confirmation: 2019/05/06
Last earnings filing: 2019/05/01
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.