WeWork Valuation

Is WWOK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WWOK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate WWOK's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate WWOK's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WWOK?

Key metric: As WWOK is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for WWOK. This is calculated by dividing WWOK's market cap by their current revenue.
What is WWOK's PS Ratio?
PS Ratio	0.02x
Sales	US$3.34b
Market Cap	US$51.93m

WWOK key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	4.9x
Enterprise Value/EBITDA	-92.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does WWOK's PS Ratio compare to its peers?

The above table shows the PS ratio for WWOK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	7.9x
STSR Strategic Student & Senior Housing Trust	1x	n/a	US$41.2m
CPTP Capital Properties	11.5x	n/a	US$65.3m
HBUV Hubilu Venture	15.2x	n/a	US$34.1m
MAYS J.W. Mays	3.9x	n/a	US$84.7m
WWOK WeWork	0.02x	n/a	US$51.9m

Price-To-Sales vs Peers: WWOK is good value based on its Price-To-Sales Ratio (0x) compared to the peer average (7.9x).

Price to Sales Ratio vs Industry

How does WWOK's PS Ratio compare vs other companies in the US Real Estate Industry?

31 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	2.3x	11.1%
WWOK WeWork	0.02x	n/a	US$51.93m
JLL Jones Lang LaSalle	0.6x	6.4%	US$13.46b
COMP Compass	0.7x	11.5%	US$3.61b

31 Companies		Estimated Growth	Market Cap
Industry Avg.	2.3x	38.7%
WWOK WeWork	0.02x	n/a	US$51.93m

No more companies

Price-To-Sales vs Industry: WWOK is good value based on its Price-To-Sales Ratio (0x) compared to the US Real Estate industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is WWOK's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WWOK PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.02x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate WWOK's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Sun Hung Kai Properties

HK$219.2b

Develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally.

SUHJ.Y

HK$9.76

-1.3%

-2.1%

Longfor Group Holdings

HK$72.6b

An investment holding company, engages in the property development, investment, and management businesses in the People’s Republic of China.

LGFR.Y

HK$13.40

-7.8%

-27.0%

Sino Land

HK$65.0b

An investment holding company, invests in, develops, manages, and trades in properties.

SNLA.Y

HK$5.08

1.6%

0.2%