Sumitomo Realty & Development is forecast to grow earnings and revenue by 5.7% and 3.5% per annum respectively. EPS is expected to grow by 6.2% per annum. Return on equity is forecast to be 9.1% in 3 years.
Key information
5.7%
Earnings growth rate
6.24%
EPS growth rate
Real Estate earnings growth
26.9%
Revenue growth rate
3.5%
Future return on equity
9.09%
Analyst coverage
Good
Last updated
29 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:SURY.Y - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
1,173,623
262,461
47,640
279,461
10
3/31/2028
1,131,554
245,381
12,823
248,510
10
3/31/2027
1,075,558
229,335
81,466
299,861
11
3/31/2026
1,057,765
212,535
-18,353
127,287
N/A
12/31/2025
1,010,514
219,857
N/A
N/A
N/A
9/30/2025
1,006,908
200,561
75,619
207,478
N/A
6/30/2025
991,825
190,918
N/A
N/A
N/A
3/31/2025
1,014,239
191,681
87,655
253,171
N/A
12/31/2024
1,024,098
178,278
N/A
N/A
N/A
9/30/2024
1,002,023
180,707
22,523
214,185
N/A
6/30/2024
1,030,272
194,830
N/A
N/A
N/A
3/31/2024
967,692
177,171
43,636
232,033
N/A
12/31/2023
967,477
171,912
N/A
N/A
N/A
9/30/2023
970,276
173,799
-191,067
263,445
N/A
6/30/2023
949,518
165,915
N/A
N/A
N/A
3/31/2023
939,904
161,925
-284,233
165,112
N/A
12/31/2022
924,903
157,055
N/A
N/A
N/A
9/30/2022
933,333
153,399
26,330
196,375
N/A
6/30/2022
932,544
154,158
N/A
N/A
N/A
3/31/2022
939,430
150,452
13,414
192,967
N/A
12/31/2021
925,032
142,039
N/A
N/A
N/A
9/30/2021
883,318
135,361
-65,670
189,712
N/A
6/30/2021
851,923
125,085
N/A
N/A
N/A
3/31/2021
917,472
141,389
-129,484
225,947
N/A
12/31/2020
951,303
156,490
N/A
N/A
N/A
9/30/2020
949,196
144,904
-158,475
177,772
N/A
6/30/2020
995,115
150,654
N/A
N/A
N/A
3/31/2020
1,013,512
140,997
-39,889
230,458
N/A
12/31/2019
1,019,013
144,713
N/A
N/A
N/A
9/30/2019
1,051,893
144,204
N/A
288,713
N/A
6/30/2019
1,039,335
138,032
N/A
N/A
N/A
3/31/2019
1,013,229
130,817
N/A
260,057
N/A
12/31/2018
1,002,915
110,399
N/A
N/A
N/A
9/30/2018
996,056
125,558
N/A
271,911
N/A
6/30/2018
985,722
125,543
N/A
N/A
N/A
3/31/2018
948,402
119,731
N/A
189,933
N/A
12/31/2017
953,342
123,765
N/A
N/A
N/A
9/30/2017
948,595
118,314
N/A
194,192
N/A
6/30/2017
929,504
113,123
N/A
N/A
N/A
3/31/2017
925,151
103,488
N/A
158,507
N/A
12/31/2016
977,092
103,022
N/A
N/A
N/A
9/30/2016
963,247
99,825
N/A
171,335
N/A
6/30/2016
945,336
97,230
N/A
N/A
N/A
3/31/2016
854,964
87,798
N/A
96,106
N/A
12/31/2015
840,543
94,384
N/A
N/A
N/A
9/30/2015
821,938
89,805
N/A
53,606
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SURY.Y's forecast earnings growth (5.7% per year) is above the savings rate (3.5%).
Earnings vs Market: SURY.Y's earnings (5.7% per year) are forecast to grow slower than the US market (18.4% per year).
High Growth Earnings: SURY.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: SURY.Y's revenue (3.5% per year) is forecast to grow slower than the US market (12.7% per year).
High Growth Revenue: SURY.Y's revenue (3.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SURY.Y's Return on Equity is forecast to be low in 3 years time (9.1%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/07 23:33
End of Day Share Price
2026/07/07 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Sumitomo Realty & Development Co., Ltd. is covered by 23 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.