Kingwell Group Valuation

Q: What is the Fair Price of SNNH.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SNNH.F ($0) is trading below our estimate of [[fair value]] ($0.01)

Is SNNH.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SNNH.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SNNH.F ($0) is trading below our estimate of fair value ($0.01)

Significantly Below Fair Value: SNNH.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SNNH.F?

Key metric: As SNNH.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SNNH.F. This is calculated by dividing SNNH.F's market cap by their current revenue.
What is SNNH.F's PS Ratio?
PS Ratio	0.6x
Sales	CN¥74.54m
Market Cap	CN¥42.55m

SNNH.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does SNNH.F's PS Ratio compare to its peers?

The above table shows the PS ratio for SNNH.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	15.9x
AEI Alset	0.8x	n/a	US$10.0m
XIN Xinyuan Real Estate	0.03x	n/a	US$18.1m
UCAS.U UC Asset	62.2x	n/a	US$3.7m
ILAL International Land Alliance	0.6x	n/a	US$7.7m
SNNH.F Kingwell Group	0.6x	n/a	US$46.3m

Price-To-Sales vs Peers: SNNH.F is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (2.4x).

Price to Sales Ratio vs Industry

How does SNNH.F's PS Ratio compare vs other companies in the US Real Estate Industry?

32 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	2.3x	11.8%
SNNH.F Kingwell Group	0.6x	n/a	US$5.93m
JLL Jones Lang LaSalle	0.6x	6.4%	US$12.49b
COMP Compass	0.7x	11.5%	US$3.49b

32 Companies		Estimated Growth	Market Cap
Industry Avg.	2.3x	40.0%
SNNH.F Kingwell Group	0.6x	n/a	US$5.93m

No more companies

Price-To-Sales vs Industry: SNNH.F is good value based on its Price-To-Sales Ratio (0.6x) compared to the US Real Estate industry average (1.9x).

Price to Sales Ratio vs Fair Ratio

What is SNNH.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SNNH.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.6x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate SNNH.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Longfor Group Holdings

HK$74.1b

An investment holding company, engages in the property development, investment, and management businesses in the People’s Republic of China.

LGFR.Y

HK$13.75

-6.2%

-30.6%

Sun Hung Kai Properties

HK$221.1b

Develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally.

SUHJ.Y

HK$9.85

0.3%

-2.9%

Pakuwon Jati

Rp20.6t

Operates as a real estate developer in Indonesia.

PTPK.F

Rp0.16

n/a