Shimao Group Holdings's revenue and earnings are forecast to decline at 4.2% and 52% per annum respectively while EPS is expected to decline by 60.7% per annum.
Key information
-52.0%
Earnings growth rate
-60.72%
EPS growth rate
Real Estate earnings growth
25.8%
Revenue growth rate
-4.2%
Future return on equity
n/a
Analyst coverage
Low
Last updated
23 Apr 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:SIOP.F - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
25,034
-19,934
10,644
2,842
1
12/31/2027
26,071
-21,097
9,578
733
1
12/31/2026
27,192
-22,613
-5,823
-15,932
1
12/31/2025
28,418
14,473
1,456
2,448
N/A
9/30/2025
37,013
-3,849
1,879
2,873
N/A
6/30/2025
45,607
-22,172
2,303
3,299
N/A
3/31/2025
52,791
-29,038
635
1,527
N/A
12/31/2024
59,975
-35,905
-1,032
-244
N/A
9/30/2024
59,120
-33,772
-4,301
-3,665
N/A
6/30/2024
58,265
-31,640
-7,571
-7,087
N/A
3/31/2024
58,864
-26,335
-6,767
-6,278
N/A
12/31/2023
59,464
-21,030
-5,962
-5,469
N/A
9/30/2023
59,271
-22,394
-4,755
-4,149
N/A
6/30/2023
59,078
-23,758
-3,547
-2,829
N/A
3/31/2023
61,059
-22,625
-4,353
-3,577
N/A
12/31/2022
63,040
-21,492
-5,159
-4,326
N/A
9/30/2022
65,896
-32,330
-13,048
-12,125
N/A
6/30/2022
68,752
-43,168
-20,936
-19,924
N/A
3/31/2022
88,275
-35,130
-16,054
-14,758
N/A
12/31/2021
107,797
-27,093
-11,171
-9,592
N/A
9/30/2021
125,999
-6,724
383
3,844
N/A
6/30/2021
144,201
13,645
11,938
17,280
N/A
3/31/2021
139,777
13,136
5,985
12,061
N/A
12/31/2020
135,353
12,628
32
6,842
N/A
9/30/2020
127,429
11,843
7,465
12,187
N/A
6/30/2020
119,506
11,058
14,897
17,533
N/A
3/31/2020
115,511
10,978
21,392
23,506
N/A
12/31/2019
111,517
10,898
27,886
29,480
N/A
9/30/2019
105,511
10,283
N/A
21,353
N/A
6/30/2019
99,506
9,669
N/A
13,226
N/A
3/31/2019
92,509
9,252
N/A
7,718
N/A
12/31/2018
85,513
8,835
N/A
2,210
N/A
9/30/2018
81,344
8,533
N/A
5,100
N/A
6/30/2018
77,175
8,232
N/A
7,990
N/A
3/31/2018
73,800
8,036
N/A
9,735
N/A
12/31/2017
70,426
7,840
N/A
11,479
N/A
9/30/2017
67,759
6,932
N/A
6,369
N/A
6/30/2017
65,092
6,023
N/A
1,258
N/A
3/31/2017
62,189
5,597
N/A
-1,101
N/A
12/31/2016
59,286
5,172
N/A
-3,461
N/A
9/30/2016
58,921
5,379
N/A
-2,419
N/A
6/30/2016
58,556
5,586
N/A
-1,377
N/A
3/31/2016
58,145
5,851
N/A
474
N/A
12/31/2015
57,733
6,116
N/A
2,326
N/A
9/30/2015
59,666
6,799
N/A
-1,167
N/A
6/30/2015
61,598
7,482
N/A
-4,660
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SIOP.F's earnings are forecast to decline over the next 3 years (-52% per year).
Earnings vs Market: SIOP.F's earnings are forecast to decline over the next 3 years (-52% per year).
High Growth Earnings: SIOP.F's earnings are forecast to decline over the next 3 years.
Revenue vs Market: SIOP.F's revenue is expected to decline over the next 3 years (-4.2% per year).
High Growth Revenue: SIOP.F's revenue is forecast to decline over the next 3 years (-4.2% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if SIOP.F's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/14 23:08
End of Day Share Price
2026/03/17 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Shimao Group Holdings Limited is covered by 27 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.