Pakuwon Jati Future Growth

Future criteria checks 1/6

Pakuwon Jati is forecast to grow earnings and revenue by 4.3% and 7.3% per annum respectively. EPS is expected to grow by 4.3% per annum. Return on equity is forecast to be 10.4% in 3 years.

Key information

4.3%

Earnings growth rate

4.3%

EPS growth rate

Real Estate earnings growth	39.1%
Revenue growth rate	7.3%
Future return on equity	10.4%
Analyst coverage	Good
Last updated	30 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:PTPK.F - Analysts future estimates and past financials data (IDR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	7,503,502	2,466,336	2,914,772	3,472,033	10
12/31/2025	7,261,486	2,380,003	1,442,434	3,375,883	10
12/31/2024	6,514,684	2,163,656	2,245,046	3,251,000	7
9/30/2024	6,417,247	2,280,597	2,682,421	3,001,378	N/A
6/30/2024	6,564,906	1,852,767	2,833,273	3,132,188	N/A
3/31/2024	6,346,259	1,840,743	2,353,014	2,643,520	N/A
12/31/2023	6,200,438	2,105,210	2,452,624	2,734,231	N/A
9/30/2023	6,061,407	1,834,529	2,554,860	2,876,884	N/A
6/30/2023	6,133,077	1,884,107	2,466,479	2,771,813	N/A
3/31/2023	6,064,783	1,763,608	2,550,199	2,799,070	N/A
12/31/2022	5,987,433	1,538,835	2,523,556	2,719,573	N/A
9/30/2022	6,420,269	1,852,014	2,561,557	2,624,262	N/A
6/30/2022	6,004,507	1,671,418	2,105,974	2,239,388	N/A
3/31/2022	5,904,300	1,516,463	2,363,955	2,444,852	N/A
12/31/2021	5,713,273	1,382,548	2,118,416	2,238,566	N/A
9/30/2021	4,718,792	1,051,197	1,952,317	2,113,468	N/A
6/30/2021	4,462,742	912,002	1,758,043	1,921,537	N/A
3/31/2021	3,442,817	1,099,849	1,112,278	1,308,682	N/A
12/31/2020	3,977,211	929,919	1,207,325	1,419,104	N/A
9/30/2020	5,008,274	1,170,053	556,362	907,075	N/A
6/30/2020	5,671,232	1,836,934	830,292	1,192,411	N/A
3/31/2020	7,141,579	2,065,340	1,286,072	1,705,484	N/A
12/31/2019	7,202,001	2,719,533	1,320,838	1,770,398	N/A
9/30/2019	7,092,361	2,912,663	2,460,015	2,885,327	N/A
6/30/2019	7,208,658	2,778,743	2,246,493	2,552,613	N/A
3/31/2019	7,144,653	2,700,971	2,094,931	2,338,346	N/A
12/31/2018	7,080,668	2,542,869	2,213,689	2,364,843	N/A
9/30/2018	6,584,103	2,231,466	2,045,092	2,184,125	N/A
6/30/2018	6,175,453	2,101,554	N/A	2,735,788	N/A
3/31/2018	6,018,324	2,087,753	N/A	2,750,119	N/A
12/31/2017	5,749,185	1,872,781	N/A	2,258,239	N/A
9/30/2017	5,599,857	1,779,905	N/A	1,534,494	N/A
6/30/2017	5,350,896	1,675,303	N/A	1,329,690	N/A
3/31/2017	4,973,281	1,475,429	N/A	1,308,353	N/A
12/31/2016	4,841,105	1,670,767	N/A	1,324,704	N/A
9/30/2016	4,697,879	1,631,534	N/A	1,357,329	N/A
6/30/2016	4,640,301	1,402,575	N/A	1,289,196	N/A
3/31/2016	4,703,171	1,476,486	N/A	1,669,635	N/A
12/31/2015	4,625,053	1,261,887	N/A	1,741,992	N/A
9/30/2015	4,717,800	2,142,459	N/A	2,463,760	N/A
6/30/2015	4,417,588	2,364,792	N/A	2,389,536	N/A
3/31/2015	4,214,780	2,454,382	N/A	1,994,589	N/A
12/31/2014	3,872,273	2,515,236	N/A	1,994,263	N/A
9/30/2014	3,431,369	1,553,820	N/A	1,709,997	N/A
6/30/2014	3,284,271	1,373,045	N/A	1,631,822	N/A
3/31/2014	3,135,681	1,213,402	N/A	2,144,921	N/A
12/31/2013	3,029,797	1,132,820	N/A	2,103,062	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PTPK.F's forecast earnings growth (4.3% per year) is above the savings rate (2.6%).

Earnings vs Market: PTPK.F's earnings (4.3% per year) are forecast to grow slower than the US market (15.5% per year).

High Growth Earnings: PTPK.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: PTPK.F's revenue (7.3% per year) is forecast to grow slower than the US market (9% per year).

High Growth Revenue: PTPK.F's revenue (7.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PTPK.F's Return on Equity is forecast to be low in 3 years time (10.4%).