Lippo Karawaci Future Growth
Future criteria checks 3/6
Lippo Karawaci is forecast to grow earnings and revenue by 46.1% and 7.1% per annum respectively while EPS is expected to grow by 45.9% per annum.
Key information
46.1%
Earnings growth rate
45.9%
EPS growth rate
Real Estate earnings growth | 29.1% |
Revenue growth rate | 7.1% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 07 Aug 2023 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 18,301,780 | 1,865,000 | 1,416,000 | 3,307,000 | 3 |
12/31/2024 | 16,826,682 | 1,592,000 | 582,000 | 1,970,000 | 3 |
12/31/2023 | 14,812,420 | 2,308,000 | -220,000 | 11,238,000 | 3 |
6/30/2023 | 15,925,027 | -336,243 | -231,087 | 755,844 | N/A |
3/31/2023 | 15,150,290 | -986,084 | -1,160,204 | -186,438 | N/A |
12/31/2022 | 14,674,086 | -2,692,075 | -1,163,616 | -235,055 | N/A |
9/30/2022 | 14,586,787 | -2,956,409 | 350,651 | 1,504,191 | N/A |
6/30/2022 | 15,007,530 | -2,545,820 | 619,689 | 1,179,863 | N/A |
3/31/2022 | 15,778,144 | -2,426,295 | 919,960 | 1,440,364 | N/A |
12/31/2021 | 16,138,531 | -1,602,894 | 1,174,510 | 1,627,995 | N/A |
9/30/2021 | 16,322,635 | -7,123,910 | -2,403,880 | -2,076,436 | N/A |
6/30/2021 | 14,428,496 | -7,903,095 | -2,992,715 | -2,501,848 | N/A |
3/31/2021 | 12,416,330 | -6,519,724 | -3,068,917 | -2,568,612 | N/A |
12/31/2020 | 11,810,955 | -8,891,100 | -2,882,951 | -2,373,039 | N/A |
9/30/2020 | 11,208,004 | -2,598,852 | -2,665,282 | -2,398,750 | N/A |
6/30/2020 | 12,043,094 | -1,778,165 | -2,813,769 | -2,258,478 | N/A |
3/31/2020 | 12,415,242 | -4,148,845 | -3,722,799 | -3,216,829 | N/A |
12/31/2019 | 12,177,173 | -1,983,299 | -5,189,810 | -4,538,962 | N/A |
9/30/2019 | 11,583,962 | -225,369 | -6,015,175 | -5,190,019 | N/A |
6/30/2019 | 11,423,375 | -1,221,752 | -5,325,203 | -4,536,855 | N/A |
3/31/2019 | 11,635,664 | 637,230 | -4,757,530 | -3,741,411 | N/A |
12/31/2018 | 11,275,019 | 719,977 | -4,339,974 | -3,409,355 | N/A |
9/30/2018 | 10,747,942 | -1,781,792 | -4,289,694 | -2,934,088 | N/A |
6/30/2018 | 10,336,861 | -379,144 | -6,953,747 | -5,694,411 | N/A |
3/31/2018 | 10,217,315 | 604,271 | -5,777,461 | -4,571,317 | N/A |
12/31/2017 | 9,909,547 | -377,348 | -6,059,684 | -4,930,057 | N/A |
9/30/2017 | 10,805,732 | 834,459 | -3,079,833 | -2,440,461 | N/A |
6/30/2017 | 10,570,752 | 871,959 | -1,251,936 | -722,405 | N/A |
3/31/2017 | 10,817,152 | 713,798 | N/A | -1,247,604 | N/A |
12/31/2016 | 10,749,254 | 882,411 | N/A | -408,633 | N/A |
9/30/2016 | 9,368,303 | 1,141,804 | N/A | -1,764,047 | N/A |
6/30/2016 | 9,091,976 | 257,876 | N/A | -1,104,045 | N/A |
3/31/2016 | 8,864,216 | 429,305 | N/A | -1,575,508 | N/A |
12/31/2015 | 8,703,650 | 535,394 | N/A | -2,834,959 | N/A |
9/30/2015 | 11,918,556 | 1,565,697 | N/A | -115,248 | N/A |
6/30/2015 | 11,916,191 | 2,658,654 | N/A | -349,905 | N/A |
3/31/2015 | 11,717,758 | 2,634,536 | N/A | 378,421 | N/A |
12/31/2014 | 11,282,612 | 2,556,248 | N/A | 786,471 | N/A |
9/30/2014 | 7,844,797 | 1,372,368 | N/A | -2,144,457 | N/A |
6/30/2014 | 7,590,079 | 1,355,498 | N/A | -1,829,441 | N/A |
3/31/2014 | 7,136,703 | 1,315,614 | N/A | -2,087,974 | N/A |
12/31/2013 | 6,666,214 | 1,228,230 | N/A | -2,078,824 | N/A |
9/30/2013 | 7,122,928 | 1,238,655 | N/A | -593,057 | N/A |
6/30/2013 | 6,821,595 | 1,168,468 | N/A | -172,559 | N/A |
3/31/2013 | 6,466,077 | 1,106,699 | N/A | 677,018 | N/A |
12/31/2012 | 6,160,214 | 1,060,222 | N/A | 1,288,793 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PTLK.F is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.2%).
Earnings vs Market: PTLK.F is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: PTLK.F is expected to become profitable in the next 3 years.
Revenue vs Market: PTLK.F's revenue (7.1% per year) is forecast to grow slower than the US market (8.1% per year).
High Growth Revenue: PTLK.F's revenue (7.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if PTLK.F's Return on Equity is forecast to be high in 3 years time