New World Development is forecast to grow earnings and revenue by 88.7% and 8.6% per annum respectively. EPS is expected to grow by 84.1% per annum. Return on equity is forecast to be 0.8% in 3 years.
Key information
88.7%
Earnings growth rate
84.12%
EPS growth rate
Real Estate earnings growth
26.9%
Revenue growth rate
8.6%
Future return on equity
0.80%
Analyst coverage
Good
Last updated
31 Mar 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:NWWD.F - Analysts future estimates and past financials data (HKD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2028
26,160
2,214
5,277
1,644
8
6/30/2027
28,680
-261
4,706
5,437
7
6/30/2026
26,648
-3,862
3,372
3,653
4
12/31/2025
19,283
-14,270
6,062
9,748
N/A
9/30/2025
23,482
-15,721
6,884
10,832
N/A
6/30/2025
27,681
-17,173
7,705
11,916
N/A
3/31/2025
31,593
-18,107
N/A
N/A
N/A
12/31/2024
35,506
-18,771
-3,697
-729
N/A
9/30/2024
35,644
-15,313
-4,092
-196
N/A
6/30/2024
35,782
-11,855
-4,487
338
N/A
3/31/2024
71,342
-5,032
N/A
N/A
N/A
12/31/2023
48,846
-876
47
6,196
N/A
9/30/2023
51,706
-916
1,894
8,583
N/A
6/30/2023
54,566
-955
3,741
10,969
N/A
3/31/2023
66,616
1
10,633
14,650
N/A
12/31/2022
55,426
31
17,504
18,310
N/A
9/30/2022
61,819
640
9,702
12,881
N/A
6/30/2022
68,213
1,249
1,901
7,452
N/A
3/31/2022
68,221
1,405
130
8,079
N/A
12/31/2021
68,229
1,562
-1,640
8,706
N/A
9/30/2021
68,231
1,357
423
9,176
N/A
6/30/2021
68,233
1,152
2,486
9,646
N/A
3/31/2021
65,177
1,122
-6,466
4,360
N/A
12/31/2020
62,121
1,092
-15,417
-926
N/A
9/30/2020
60,564
1,094
-21,251
-5,608
N/A
6/30/2020
59,008
1,096
-27,086
-10,290
N/A
3/31/2020
59,484
4,495
-18,785
-3,317
N/A
12/31/2019
59,961
7,893
-10,485
3,656
N/A
9/30/2019
68,362
13,027
N/A
5,333
N/A
6/30/2019
76,764
18,160
N/A
7,011
N/A
3/31/2019
79,392
20,756
N/A
-48
N/A
12/31/2018
82,020
23,353
N/A
-7,106
N/A
9/30/2018
71,355
23,345
N/A
285
N/A
6/30/2018
60,689
23,338
N/A
7,676
N/A
3/31/2018
59,307
18,974
N/A
8,267
N/A
12/31/2017
57,925
14,610
N/A
8,858
N/A
9/30/2017
57,277
11,143
N/A
6,007
N/A
6/30/2017
56,629
7,676
N/A
3,156
N/A
3/31/2017
54,530
8,689
N/A
5,683
N/A
12/31/2016
52,431
9,702
N/A
8,210
N/A
9/30/2016
56,001
9,184
N/A
8,108
N/A
6/30/2016
59,570
8,666
N/A
8,006
N/A
3/31/2016
60,803
12,612
N/A
9,484
N/A
12/31/2015
62,037
16,557
N/A
10,962
N/A
9/30/2015
58,641
17,835
N/A
10,404
N/A
6/30/2015
55,245
19,112
N/A
9,847
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NWWD.F is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.4%).
Earnings vs Market: NWWD.F is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: NWWD.F is expected to become profitable in the next 3 years.
Revenue vs Market: NWWD.F's revenue (8.6% per year) is forecast to grow slower than the US market (11% per year).
High Growth Revenue: NWWD.F's revenue (8.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NWWD.F's Return on Equity is forecast to be low in 3 years time (0.8%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/04/27 18:46
End of Day Share Price
2026/01/28 00:00
Earnings
2025/12/31
Annual Earnings
2025/06/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
New World Development Company Limited is covered by 22 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.