Nomura Real Estate Holdings Valuation

Is NMEH.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NMEH.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NMEH.F ($25.69) is trading above our estimate of fair value ($17.74)

Significantly Below Fair Value: NMEH.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NMEH.F?

Key metric: As NMEH.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NMEH.F. This is calculated by dividing NMEH.F's market cap by their current earnings.
What is NMEH.F's PE Ratio?
PE Ratio	10x
Earnings	JP¥68.26b
Market Cap	JP¥685.05b

NMEH.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.6x
Enterprise Value/EBITDA	14.3x
PEG Ratio	1.9x

Price to Earnings Ratio vs Peers

How does NMEH.F's PE Ratio compare to its peers?

The above table shows the PE ratio for NMEH.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.7x
JOE St. Joe	43.5x	n/a	US$3.0b
RMR RMR Group	16.4x	4.7%	US$705.7m
FPH Five Point Holdings	5.4x	n/a	US$597.4m
CHCI Comstock Holding Companies	13.5x	n/a	US$82.7m
NMEH.F Nomura Real Estate Holdings	10x	5.1%	US$685.1b

Price-To-Earnings vs Peers: NMEH.F is good value based on its Price-To-Earnings Ratio (10x) compared to the peer average (21.2x).

Price to Earnings Ratio vs Industry

How does NMEH.F's PE Ratio compare vs other companies in the US Real Estate Industry?

6 Companies	Price / Earnings	Estimated Growth	Market Cap
STHO Star Holdings	1.8x	n/a	US$150.24m
STSR Strategic Student & Senior Housing Trust	2.5x	n/a	US$41.31m
XIN Xinyuan Real Estate	0.4x	n/a	US$17.74m
ILAL International Land Alliance	0.6x	n/a	US$6.40m

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: NMEH.F is good value based on its Price-To-Earnings Ratio (10x) compared to the US Real Estate industry average (37.9x).

Price to Earnings Ratio vs Fair Ratio

What is NMEH.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NMEH.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NMEH.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Sun Hung Kai Properties

HK$224.6b

Develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally.

SUHJ.Y

HK$9.97

1.2%

2.5%

Longfor Group Holdings

HK$73.4b

An investment holding company, engages in the property development, investment, and management businesses in the People’s Republic of China.

LGFR.Y

HK$13.79

0.3%

-21.2%

Pakuwon Jati

Rp20.4t

Operates as a real estate developer in Indonesia.

PTPK.F

Rp0.16

n/a