Community Redevelopment Valuation

Q: What is the Fair Price of CRDV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CRDV ($0) is trading below our estimate of [[fair value]] ($1.18)

Is CRDV undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CRDV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CRDV ($0) is trading below our estimate of fair value ($1.18)

Significantly Below Fair Value: CRDV is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CRDV?

Key metric: As CRDV is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CRDV. This is calculated by dividing CRDV's market cap by their current revenue.
What is CRDV's PS Ratio?
PS Ratio	0.7x
Sales	US$90.06k
Market Cap	US$59.53k

CRDV key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	140.4x
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does CRDV's PS Ratio compare to its peers?

The above table shows the PS ratio for CRDV vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	24.8x
GGEI Green Giant	0.009x	n/a	US$14.3k
SGD Safe and Green Development	18.3x	n/a	US$3.3m
CDJM Carnegie Development	20.4x	n/a	US$3.2m
MYCB My City Builders	60.6x	n/a	US$3.6m
CRDV Community Redevelopment	0.7x	n/a	US$59.5k

Price-To-Sales vs Peers: CRDV is good value based on its Price-To-Sales Ratio (0.7x) compared to the peer average (26.5x).

Price to Sales Ratio vs Industry

How does CRDV's PS Ratio compare vs other companies in the US Real Estate Industry?

31 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	2.3x	11.1%
CRDV Community Redevelopment	0.7x	n/a	US$59.53k
JLL Jones Lang LaSalle	0.6x	6.4%	US$13.46b
COMP Compass	0.7x	11.5%	US$3.61b

31 Companies		Estimated Growth	Market Cap
Industry Avg.	2.3x	38.9%
CRDV Community Redevelopment	0.7x	n/a	US$59.53k

No more companies

Price-To-Sales vs Industry: CRDV is good value based on its Price-To-Sales Ratio (0.7x) compared to the US Real Estate industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is CRDV's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CRDV PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.7x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CRDV's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Longfor Group Holdings

HK$72.6b

An investment holding company, engages in the property development, investment, and management businesses in the People’s Republic of China.

LGFR.Y

HK$13.40

-7.8%

-27.0%

Pakuwon Jati

Rp20.4t

Operates as a real estate developer in Indonesia.

PTPK.F

Rp0.16

n/a

Anywhere Real Estate

US$561.9m

Through its subsidiaries, provides residential real estate services in the United States and internationally.

HOUS

US$5.13

24.2%

-1.0%