Capital Properties Valuation

Q: What is the Fair Price of CPTP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CPTP ($9.98) is trading above our estimate of [[fair value]] ($7.71)

Is CPTP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CPTP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CPTP ($9.98) is trading above our estimate of fair value ($7.71)

Significantly Below Fair Value: CPTP is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CPTP?

Key metric: As CPTP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CPTP. This is calculated by dividing CPTP's market cap by their current earnings.
What is CPTP's PE Ratio?
PE Ratio	27.7x
Earnings	US$2.38m
Market Cap	US$65.27m

CPTP key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	11.3x
Enterprise Value/EBITDA	19.1x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CPTP's PE Ratio compare to its peers?

The above table shows the PE ratio for CPTP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.4x
OJOC Ojai Oil	24.2x	n/a	US$86.5m
STSR Strategic Student & Senior Housing Trust	2.5x	n/a	US$41.3m
MNPP Merchants' National Properties	13.8x	n/a	US$155.8m
NEN New England Realty Associates Limited Partnership	21x	n/a	US$288.8m
CPTP Capital Properties	27.7x	n/a	US$65.3m

Price-To-Earnings vs Peers: CPTP is expensive based on its Price-To-Earnings Ratio (27.7x) compared to the peer average (15.4x).

Price to Earnings Ratio vs Industry

How does CPTP's PE Ratio compare vs other companies in the US Real Estate Industry?

6 Companies	Price / Earnings	Estimated Growth	Market Cap
STHO Star Holdings	1.8x	n/a	US$148.91m
STSR Strategic Student & Senior Housing Trust	2.5x	n/a	US$41.31m
XIN Xinyuan Real Estate	0.4x	n/a	US$19.70m
ILAL International Land Alliance	2.4x	n/a	US$6.71m

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CPTP is good value based on its Price-To-Earnings Ratio (27.7x) compared to the US Real Estate industry average (31.7x).

Price to Earnings Ratio vs Fair Ratio

What is CPTP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CPTP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	27.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CPTP's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

CapitaLand India Trust

S$1.4b

CapitaLand India Trust (CLINT) was listed on the Singapore Exchange Securities Trading Limited (SGX-ST) in August 2007 as the first Indian property trust in Asia.

ACND.F

S$0.78

4.0%

-8.0%

Pakuwon Jati

Rp21.1t

Operates as a real estate developer in Indonesia.

PTPK.F

Rp0.16

n/a

Sun Hung Kai Properties

HK$223.6b

Develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally.

SUHJ.Y

HK$9.94

-1.7%