China Vanke Future Growth
Future criteria checks 1/6
China Vanke's revenue is forecast to decline at 5.6% per annum while its annual earnings are expected to grow at 9% per year. EPS is expected to grow by 6.5% per annum. Return on equity is forecast to be 3.9% in 3 years.
Key information
9.0%
Earnings growth rate
6.5%
EPS growth rate
Real Estate earnings growth | 29.1% |
Revenue growth rate | -5.6% |
Future return on equity | 3.9% |
Analyst coverage | Good |
Last updated | 01 May 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 335,852 | 11,532 | -3,939 | 13,806 | 19 |
12/31/2025 | 341,205 | 11,283 | 29,765 | 41,163 | 12 |
12/31/2024 | 356,856 | 9,714 | 36,150 | 37,138 | 19 |
3/31/2024 | 458,859 | 10,355 | -20,277 | -12,510 | N/A |
12/31/2023 | 465,739 | 12,163 | -4,533 | 3,912 | N/A |
9/30/2023 | 456,474 | 19,217 | -3,691 | 7,161 | N/A |
6/30/2023 | 497,815 | 20,308 | -14,525 | -3,673 | N/A |
3/31/2023 | 509,645 | 22,705 | 9,131 | 23,011 | N/A |
12/31/2022 | 503,838 | 22,689 | -10,328 | 2,750 | N/A |
9/30/2022 | 518,985 | 22,929 | -13,782 | -1,282 | N/A |
6/30/2022 | 492,603 | 23,728 | -6,954 | 5,620 | N/A |
3/31/2022 | 453,201 | 22,661 | -35,951 | -26,025 | N/A |
12/31/2021 | 452,798 | 22,524 | -5,673 | 4,113 | N/A |
9/30/2021 | 449,106 | 38,342 | 12,667 | 21,027 | N/A |
6/30/2021 | 439,873 | 40,055 | 29,975 | 37,364 | N/A |
3/31/2021 | 433,601 | 41,558 | 65,500 | 73,021 | N/A |
12/31/2020 | 419,112 | 41,516 | 45,825 | 53,188 | N/A |
9/30/2020 | 385,471 | 40,494 | 70,506 | 77,333 | N/A |
6/30/2020 | 374,923 | 39,538 | 54,081 | 59,440 | N/A |
3/31/2020 | 367,294 | 39,001 | 63,484 | 69,446 | N/A |
12/31/2019 | 367,894 | 38,872 | 38,869 | 45,687 | N/A |
9/30/2019 | 345,572 | 38,029 | 48,642 | 61,084 | N/A |
6/30/2019 | 331,025 | 36,491 | 35,450 | 46,726 | N/A |
3/31/2019 | 315,228 | 33,998 | 16,544 | 34,659 | N/A |
12/31/2018 | 297,679 | 33,773 | 16,252 | 33,618 | N/A |
9/30/2018 | 301,819 | 30,945 | 30,131 | 39,885 | N/A |
6/30/2018 | 279,061 | 29,873 | 44,482 | 56,218 | N/A |
3/31/2018 | 255,133 | 28,251 | 61,253 | 64,093 | N/A |
12/31/2017 | 242,897 | 28,052 | N/A | 82,323 | N/A |
9/30/2017 | 240,523 | 23,851 | N/A | 13,286 | N/A |
6/30/2017 | 235,492 | 22,974 | N/A | 35,619 | N/A |
3/31/2017 | 244,455 | 20,885 | N/A | 40,768 | N/A |
12/31/2016 | 240,477 | 21,023 | N/A | 39,566 | N/A |
9/30/2016 | 233,008 | 19,527 | N/A | 63,715 | N/A |
6/30/2016 | 220,078 | 18,624 | N/A | 48,652 | N/A |
3/31/2016 | 201,266 | 18,302 | N/A | 20,664 | N/A |
12/31/2015 | 195,549 | 18,119 | N/A | 16,046 | N/A |
9/30/2015 | 162,845 | 16,142 | N/A | 19,837 | N/A |
6/30/2015 | 155,693 | 15,782 | N/A | 31,484 | N/A |
3/31/2015 | 145,785 | 14,866 | N/A | 31,960 | N/A |
12/31/2014 | 146,388 | 15,745 | N/A | 41,725 | N/A |
9/30/2014 | 135,143 | 15,416 | N/A | 31,189 | N/A |
6/30/2014 | 134,990 | 15,371 | N/A | 15,149 | N/A |
3/31/2014 | 130,916 | 15,034 | N/A | -1,272 | N/A |
12/31/2013 | 135,419 | 15,119 | N/A | 1,924 | N/A |
9/30/2013 | 120,403 | 13,632 | N/A | -4,844 | N/A |
6/30/2013 | 113,784 | 13,382 | N/A | -8,886 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CHVK.Y's forecast earnings growth (9% per year) is above the savings rate (2.4%).
Earnings vs Market: CHVK.Y's earnings (9% per year) are forecast to grow slower than the US market (14.1% per year).
High Growth Earnings: CHVK.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: CHVK.Y's revenue is expected to decline over the next 3 years (-5.6% per year).
High Growth Revenue: CHVK.Y's revenue is forecast to decline over the next 3 years (-5.6% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CHVK.Y's Return on Equity is forecast to be low in 3 years time (3.9%).