China Vanke's revenue is forecast to decline at 5.1% per annum while its annual earnings are expected to grow at 89.2% per year. EPS is expected to grow by 86.4% per annum. Return on equity is forecast to be -15% in 3 years.
Key information
89.2%
Earnings growth rate
86.36%
EPS growth rate
Real Estate earnings growth
27.2%
Revenue growth rate
-5.1%
Future return on equity
-15.05%
Analyst coverage
Good
Last updated
11 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:CHVK.Y - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
140,250
-7,177
N/A
-8,932
3
12/31/2027
145,447
-10,991
-13,575
-2,078
5
12/31/2026
141,480
-17,483
-30,318
-19,269
1
3/31/2026
224,366
-88,262
-216
2,641
N/A
12/31/2025
233,433
-88,556
-4,183
-988
N/A
9/30/2025
284,670
-59,551
-303
2,758
N/A
6/30/2025
305,721
-51,573
2,673
5,937
N/A
3/31/2025
319,577
-55,363
3,281
7,429
N/A
12/31/2024
343,176
-49,478
-720
3,800
N/A
9/30/2024
395,325
-19,402
-8,773
-1,171
N/A
6/30/2024
407,625
-7,560
-11,011
-3,129
N/A
3/31/2024
458,859
10,355
-20,277
-12,510
N/A
12/31/2023
465,739
12,163
-4,533
3,912
N/A
9/30/2023
456,474
19,217
-3,691
7,161
N/A
6/30/2023
497,815
20,308
-14,525
-3,673
N/A
3/31/2023
509,645
22,705
9,131
23,011
N/A
12/31/2022
503,838
22,689
-10,328
2,750
N/A
9/30/2022
518,985
22,929
-13,782
-1,282
N/A
6/30/2022
492,603
23,728
-6,954
5,620
N/A
3/31/2022
453,201
22,661
-35,951
-26,025
N/A
12/31/2021
452,798
22,524
-5,673
4,113
N/A
9/30/2021
449,106
38,342
12,667
21,027
N/A
6/30/2021
439,873
40,055
29,975
37,364
N/A
3/31/2021
433,601
41,558
65,500
73,021
N/A
12/31/2020
419,112
41,516
45,825
53,188
N/A
9/30/2020
385,471
40,494
70,506
77,333
N/A
6/30/2020
374,923
39,538
54,081
59,440
N/A
3/31/2020
367,294
39,001
63,484
69,446
N/A
12/31/2019
367,894
38,872
N/A
45,687
N/A
9/30/2019
345,572
38,029
N/A
61,084
N/A
6/30/2019
331,025
36,491
N/A
46,726
N/A
3/31/2019
315,228
33,998
N/A
34,659
N/A
12/31/2018
297,679
33,773
N/A
33,618
N/A
9/30/2018
301,819
30,945
N/A
39,885
N/A
6/30/2018
279,061
29,873
N/A
56,218
N/A
3/31/2018
255,133
28,251
N/A
64,093
N/A
12/31/2017
242,897
28,052
N/A
82,323
N/A
9/30/2017
240,523
23,851
N/A
13,286
N/A
6/30/2017
235,492
22,974
N/A
35,619
N/A
3/31/2017
244,455
20,885
N/A
40,768
N/A
12/31/2016
240,477
21,023
N/A
39,566
N/A
9/30/2016
233,008
19,527
N/A
63,715
N/A
6/30/2016
220,078
18,624
N/A
48,652
N/A
3/31/2016
201,266
18,302
N/A
20,664
N/A
12/31/2015
195,549
18,119
N/A
16,046
N/A
9/30/2015
162,845
16,142
N/A
19,837
N/A
6/30/2015
155,693
15,782
N/A
31,484
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CHVK.Y is forecast to remain unprofitable over the next 3 years.
Earnings vs Market: CHVK.Y is forecast to remain unprofitable over the next 3 years.
High Growth Earnings: CHVK.Y is forecast to remain unprofitable over the next 3 years.
Revenue vs Market: CHVK.Y's revenue is expected to decline over the next 3 years (-5.1% per year).
High Growth Revenue: CHVK.Y's revenue is forecast to decline over the next 3 years (-5.1% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CHVK.Y is forecast to be unprofitable in 3 years.
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/31 22:35
End of Day Share Price
2026/04/27 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
China Vanke Co., Ltd. is covered by 30 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.