Fastighets AB Balder (publ)

OTCPK:BALD.F Stock Report

Market Cap: US$8.8b

Fastighets AB Balder Valuation

Is BALD.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BALD.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BALD.F ($7.94) is trading above our estimate of fair value ($6.3)

Significantly Below Fair Value: BALD.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BALD.F?

Key metric: As BALD.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for BALD.F. This is calculated by dividing BALD.F's market cap by their current revenue.
What is BALD.F's PS Ratio?
PS Ratio7.6x
SalesSEK 12.73b
Market CapSEK 96.41b

Price to Sales Ratio vs Peers

How does BALD.F's PS Ratio compare to its peers?

The above table shows the PS ratio for BALD.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average11.5x
LB LandBridge
14.5x34.4%US$1.3b
KW Kennedy-Wilson Holdings
3.3xn/aUS$1.5b
FRPH FRP Holdings
19.3xn/aUS$609.2m
CPPT.L Copper Property CTL Pass Through Trust
8.9xn/aUS$887.3m
BALD.F Fastighets AB Balder
7.6x3.5%US$96.4b

Price-To-Sales vs Peers: BALD.F is good value based on its Price-To-Sales Ratio (7.6x) compared to the peer average (11.5x).

Price to Sales Ratio vs Industry

How does BALD.F's PS Ratio compare vs other companies in the US Real Estate Industry?

31 CompaniesPrice / SalesEstimated GrowthMarket Cap
JLL Jones Lang LaSalle
0.6x6.4%US$13.46b
COMP Compass
0.7x11.5%US$3.61b
CWK Cushman & Wakefield
0.4x5.8%US$3.48b
EXPI eXp World Holdings
0.5x5.7%US$2.21b
BALD.F 7.6xIndustry Avg. 2.3xNo. of Companies31PS03.67.210.814.418+
31 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: BALD.F is expensive based on its Price-To-Sales Ratio (7.6x) compared to the US Real Estate industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is BALD.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BALD.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio7.6x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate BALD.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BALD.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$8.35
0%
2.2%US$8.65US$8.19n/a4
Nov ’25US$7.94
US$8.52
+7.3%
1.0%US$8.66US$8.47n/a4
Oct ’25n/a
US$8.14
0%
3.5%US$8.42US$7.77n/a4
Sep ’25n/a
US$8.14
0%
3.5%US$8.42US$7.77n/a4
Aug ’25n/a
US$8.14
0%
3.5%US$8.42US$7.77n/a4
Jul ’25n/a
US$7.32
0%
6.3%US$7.92US$6.68n/a4
Jun ’25n/a
US$7.02
0%
5.2%US$7.39US$6.47n/a4
May ’25US$5.84
US$7.14
+22.3%
6.9%US$7.74US$6.33n/a5
Apr ’25US$7.03
US$7.14
+1.5%
6.9%US$7.74US$6.33n/a5
Mar ’25US$5.89
US$7.14
+21.2%
6.9%US$7.74US$6.33n/a5
Feb ’25n/a
US$6.76
0%
12.5%US$7.85US$5.74n/a5
Jan ’25n/a
US$5.55
0%
9.6%US$6.19US$4.64n/a5
Dec ’24n/a
US$5.55
0%
9.6%US$6.19US$4.64n/a5
Nov ’24n/a
US$4.98
0%
7.9%US$5.37US$4.30US$7.945
Oct ’24n/a
US$5.34
0%
7.9%US$5.76US$4.61n/a5
Sep ’24n/a
US$5.34
0%
7.9%US$5.76US$4.61n/a5
Aug ’24n/a
US$5.34
0%
7.9%US$5.76US$4.61n/a5
Jul ’24n/a
US$5.17
0%
10.0%US$5.64US$4.23n/a5
Jun ’24n/a
US$5.17
0%
10.0%US$5.64US$4.23n/a5
May ’24n/a
US$6.05
0%
6.3%US$6.72US$5.76US$5.845
Apr ’24n/a
US$6.32
0%
8.0%US$7.03US$5.78US$7.035
Mar ’24n/a
US$6.48
0%
7.4%US$7.06US$5.80US$5.894
Feb ’24n/a
US$6.26
0%
9.9%US$6.85US$5.38n/a4
Jan ’24n/a
US$5.25
0%
17.7%US$6.13US$3.96n/a3
Dec ’23n/a
US$5.25
0%
17.7%US$6.13US$3.96n/a3
Nov ’23n/a
US$5.04
0%
17.7%US$5.89US$3.80n/a3

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Sun Hung Kai Properties

HK$219.2b

Develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally.

SUHJ.Y

HK$9.76

7D

-1.3%

1Y

-2.1%

Longfor Group Holdings

HK$72.6b

An investment holding company, engages in the property development, investment, and management businesses in the People’s Republic of China.

LGFR.Y

HK$13.40

7D

-7.8%

1Y

-27.0%

Sino Land

HK$65.0b

An investment holding company, invests in, develops, manages, and trades in properties.

SNLA.Y

HK$5.08

7D

1.6%

1Y

0.2%