AEON Mall Future Growth
Future criteria checks 2/6
AEON Mall is forecast to grow earnings and revenue by 16.6% and 5.2% per annum respectively. EPS is expected to grow by 16.6% per annum. Return on equity is forecast to be 6.7% in 3 years.
Key information
16.6%
Earnings growth rate
16.6%
EPS growth rate
| Real Estate earnings growth | 40.3% |
| Revenue growth rate | 5.2% |
| Future return on equity | 6.7% |
| Analyst coverage | Low |
| Last updated | 25 Jul 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 2/28/2027 | 495,000 | 30,698 | N/A | 112,806 | 5 |
| 2/28/2026 | 473,140 | 26,551 | N/A | 103,526 | 5 |
| 2/28/2025 | 444,825 | 18,311 | N/A | 91,205 | 5 |
| 5/31/2024 | 427,071 | 20,898 | 22,068 | 115,807 | N/A |
| 2/29/2024 | 423,168 | 20,399 | 20,956 | 126,305 | N/A |
| 11/30/2023 | 417,503 | 17,275 | 4,588 | 112,979 | N/A |
| 8/31/2023 | 414,947 | 16,377 | -14,197 | 108,646 | N/A |
| 5/31/2023 | 407,606 | 13,140 | -11,330 | 105,510 | N/A |
| 2/28/2023 | 398,244 | 12,994 | 871 | 101,490 | N/A |
| 11/30/2022 | 378,127 | 13,249 | -22,803 | 86,106 | N/A |
| 8/31/2022 | 356,816 | 13,565 | 10,981 | 91,989 | N/A |
| 5/31/2022 | 336,773 | 16,625 | -22,409 | 100,885 | N/A |
| 2/28/2022 | 316,813 | 19,278 | -57,448 | 61,492 | N/A |
| 11/30/2021 | 311,291 | 19,192 | -11,383 | 89,517 | N/A |
| 8/31/2021 | 308,739 | 21,836 | -4,336 | 91,569 | N/A |
| 5/31/2021 | 304,105 | 20,491 | 53,396 | 104,807 | N/A |
| 2/28/2021 | 280,688 | -1,864 | 3,094 | 61,621 | N/A |
| 11/30/2020 | 286,248 | 6,137 | -19,344 | 45,248 | N/A |
| 8/31/2020 | 289,118 | 6,331 | -44,697 | 25,762 | N/A |
| 5/31/2020 | 296,238 | 12,772 | -30,345 | 51,971 | N/A |
| 2/29/2020 | 324,138 | 34,239 | 35,302 | 133,645 | N/A |
| 11/30/2019 | 322,423 | 34,437 | -15,370 | 126,337 | N/A |
| 8/31/2019 | 319,409 | 34,953 | -31,535 | 133,384 | N/A |
| 5/31/2019 | 316,907 | 33,632 | -97,007 | 93,985 | N/A |
| 2/28/2019 | 312,976 | 33,538 | -117,637 | 90,600 | N/A |
| 11/30/2018 | 307,440 | 33,470 | -99,350 | 95,404 | N/A |
| 8/31/2018 | 301,713 | 33,405 | -90,780 | 92,092 | N/A |
| 5/31/2018 | 293,775 | 31,491 | -124,738 | 85,135 | N/A |
| 2/28/2018 | 288,111 | 30,542 | N/A | 80,616 | N/A |
| 11/30/2017 | 283,187 | 31,631 | N/A | 79,576 | N/A |
| 8/31/2017 | 278,119 | 30,127 | N/A | 76,999 | N/A |
| 5/31/2017 | 273,905 | 29,820 | N/A | 78,096 | N/A |
| 2/28/2017 | 269,793 | 28,527 | N/A | 73,646 | N/A |
| 11/30/2016 | 260,453 | 26,267 | N/A | 65,080 | N/A |
| 8/31/2016 | 250,758 | 26,008 | N/A | 73,437 | N/A |
| 5/31/2016 | 240,922 | 25,236 | N/A | 50,427 | N/A |
| 2/29/2016 | 229,754 | 24,639 | N/A | 61,785 | N/A |
| 11/30/2015 | 223,738 | 23,521 | N/A | 53,991 | N/A |
| 8/31/2015 | 217,915 | 24,034 | N/A | 47,355 | N/A |
| 5/31/2015 | 210,722 | 23,996 | N/A | 74,334 | N/A |
| 2/28/2015 | 203,902 | 24,513 | N/A | 76,152 | N/A |
| 11/30/2014 | 196,696 | 21,742 | N/A | 55,712 | N/A |
| 8/31/2014 | 189,083 | 22,386 | N/A | 60,574 | N/A |
| 5/31/2014 | 183,173 | 22,751 | N/A | 78,406 | N/A |
| 2/28/2014 | 176,931 | 23,430 | N/A | 44,382 | N/A |
| 11/30/2013 | 160,342 | 23,434 | N/A | 94,781 | N/A |
| 8/31/2013 | 156,165 | 21,681 | N/A | 80,302 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: AMLL.F's forecast earnings growth (16.6% per year) is above the savings rate (2.5%).
Earnings vs Market: AMLL.F's earnings (16.6% per year) are forecast to grow faster than the US market (14.8% per year).
High Growth Earnings: AMLL.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: AMLL.F's revenue (5.2% per year) is forecast to grow slower than the US market (8.6% per year).
High Growth Revenue: AMLL.F's revenue (5.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: AMLL.F's Return on Equity is forecast to be low in 3 years time (6.7%).