Corporación Inmobiliaria Vesta. de Valuation

Q: What is the Fair Price of VTMX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

VTMX ($24.3) is trading below our estimate of [[fair value]] ($26.65)

Is VTMX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VTMX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VTMX ($24.3) is trading below our estimate of fair value ($26.65)

Significantly Below Fair Value: VTMX is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VTMX?

Key metric: As VTMX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VTMX. This is calculated by dividing VTMX's market cap by their current earnings.
What is VTMX's PE Ratio?
PE Ratio	6x
Earnings	US$348.00m
Market Cap	US$2.08b

VTMX key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	10.8x
Enterprise Value/EBITDA	14.2x
PEG Ratio	-0.2x

Price to Earnings Ratio vs Peers

How does VTMX's PE Ratio compare to its peers?

The above table shows the PE ratio for VTMX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	59x
FRPH FRP Holdings	81.5x	n/a	US$618.1m
CPPT.L Copper Property CTL Pass Through Trust	12.8x	n/a	US$862.5m
NEN New England Realty Associates Limited Partnership	21x	n/a	US$288.8m
RITR Reitar Logtech Holdings	120.8x	n/a	US$306.6m
VTMX Corporación Inmobiliaria Vesta. de	6x	-34.9%	US$42.5b

Price-To-Earnings vs Peers: VTMX is good value based on its Price-To-Earnings Ratio (6x) compared to the peer average (59x).

Price to Earnings Ratio vs Industry

How does VTMX's PE Ratio compare vs other companies in the US Real Estate Industry?

6 Companies	Price / Earnings	Estimated Growth	Market Cap
STHO Star Holdings	1.8x	n/a	US$149.31m
STSR Strategic Student & Senior Housing Trust	2.5x	n/a	US$41.31m
XIN Xinyuan Real Estate	0.4x	n/a	US$18.75m
ILAL International Land Alliance	0.8x	n/a	US$7.83m

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: VTMX is good value based on its Price-To-Earnings Ratio (6x) compared to the US Real Estate industry average (32.7x).

Price to Earnings Ratio vs Fair Ratio

What is VTMX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VTMX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	6x
Fair PE Ratio	12x

Price-To-Earnings vs Fair Ratio: VTMX is good value based on its Price-To-Earnings Ratio (6x) compared to the estimated Fair Price-To-Earnings Ratio (12x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Pakuwon Jati

Rp20.6t

Operates as a real estate developer in Indonesia.

PTPK.F

Rp0.16

n/a

Longfor Group Holdings

HK$74.1b

An investment holding company, engages in the property development, investment, and management businesses in the People’s Republic of China.

LGFR.Y

HK$13.75

-7.1%

-26.4%

Sun Hung Kai Properties

HK$221.1b

Develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally.

SUHJ.Y

HK$9.85

-1.5%