CBRE Group Valuation

Is CBRE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CBRE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$205.97
Fair Value
34.1% undervalued intrinsic discount
11
Number of Analysts

Below Fair Value: CBRE ($135.78) is trading below our estimate of fair value ($205.97)

Significantly Below Fair Value: CBRE is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CBRE?

Key metric: As CBRE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CBRE. This is calculated by dividing CBRE's market cap by their current earnings.
What is CBRE's PE Ratio?
PE Ratio41.5x
EarningsUS$968.00m
Market CapUS$40.13b

Price to Earnings Ratio vs Peers

How does CBRE's PE Ratio compare to its peers?

The above table shows the PE ratio for CBRE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average78.4x
CSGP CoStar Group
227.1x34.9%US$31.5b
BEKE KE Holdings
43.6x21.5%US$25.0b
JLL Jones Lang LaSalle
22.7x14.0%US$12.4b
CWK Cushman & Wakefield
20.4x19.3%US$2.7b
CBRE CBRE Group
41.5x17.0%US$40.1b

Price-To-Earnings vs Peers: CBRE is good value based on its Price-To-Earnings Ratio (41.5x) compared to the peer average (78.4x).


Price to Earnings Ratio vs Industry

How does CBRE's PE Ratio compare vs other companies in the US Real Estate Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
STSR Strategic Student & Senior Housing Trust
2.5xn/aUS$41.23m
XIN Xinyuan Real Estate
0.3xn/aUS$17.27m
ILAL International Land Alliance
1.6xn/aUS$15.57m
AAMC.F Altisource Asset Management
0.01xn/aUS$1.28m
CBRE 41.5xIndustry Avg. 26.0xNo. of Companies6PE020406080100+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CBRE is expensive based on its Price-To-Earnings Ratio (41.5x) compared to the US Real Estate industry average (26x).


Price to Earnings Ratio vs Fair Ratio

What is CBRE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CBRE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio41.5x
Fair PE Ratio36.4x

Price-To-Earnings vs Fair Ratio: CBRE is expensive based on its Price-To-Earnings Ratio (41.5x) compared to the estimated Fair Price-To-Earnings Ratio (36.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CBRE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$135.78
US$154.09
+13.5%
10.4%US$178.00US$112.00n/a11
Feb ’26US$144.74
US$152.36
+5.3%
11.1%US$179.00US$112.00n/a11
Jan ’26US$131.29
US$147.36
+12.2%
13.6%US$176.00US$112.00n/a11
Dec ’25US$139.99
US$133.10
-4.9%
11.9%US$160.00US$112.00n/a10
Nov ’25US$130.18
US$132.30
+1.6%
10.9%US$155.00US$110.00n/a10
Oct ’25US$123.75
US$119.20
-3.7%
8.4%US$130.00US$98.00n/a10
Sep ’25US$115.14
US$115.70
+0.5%
10.1%US$130.00US$95.00n/a10
Aug ’25US$112.39
US$112.40
+0.009%
9.4%US$129.00US$95.00n/a10
Jul ’25US$85.97
US$103.33
+20.2%
8.0%US$122.00US$90.00n/a9
Jun ’25US$88.07
US$103.33
+17.3%
8.0%US$122.00US$90.00n/a9
May ’25US$86.27
US$104.11
+20.7%
7.4%US$120.00US$90.00n/a9
Apr ’25US$94.98
US$99.63
+4.9%
7.7%US$110.00US$85.00n/a8
Mar ’25US$92.98
US$95.75
+3.0%
7.6%US$105.00US$85.00n/a8
Feb ’25US$86.19
US$94.25
+9.4%
7.0%US$105.00US$85.00US$144.748
Jan ’25US$93.09
US$89.25
-4.1%
5.4%US$95.00US$79.00US$131.298
Dec ’24US$81.41
US$86.50
+6.3%
6.8%US$95.00US$78.00US$139.998
Nov ’24US$70.19
US$88.75
+26.4%
8.2%US$98.00US$78.00US$130.188
Oct ’24US$73.86
US$92.88
+25.7%
4.8%US$100.00US$86.00US$123.758
Sep ’24US$86.02
US$93.88
+9.1%
3.9%US$100.00US$89.00US$115.148
Aug ’24US$83.01
US$92.88
+11.9%
3.7%US$100.00US$89.00US$112.398
Jul ’24US$80.71
US$87.88
+8.9%
7.0%US$101.00US$80.00US$85.978
Jun ’24US$75.02
US$88.78
+18.3%
7.0%US$101.00US$80.00US$88.079
May ’24US$76.40
US$87.67
+14.7%
7.7%US$101.00US$80.00US$86.279
Apr ’24US$72.81
US$90.44
+24.2%
8.3%US$103.00US$80.00US$94.989
Mar ’24US$84.39
US$93.00
+10.2%
8.9%US$103.00US$80.00US$92.989
Feb ’24US$85.17
US$91.67
+7.6%
8.4%US$101.00US$80.00US$86.199
Analyst Price Target
Consensus Narrative from 11 Analysts
US$154.09
Fair Value
11.9% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/22 03:39
End of Day Share Price 2025/02/21 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

CBRE Group, Inc. is covered by 20 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ross SmotrichBarclays
Michael FunkBofA Global Research
Nathan SchmidtCFRA Equity Research