The Real Brokerage Inc.

NasdaqCM:REAX Stock Report

Market Cap: US$1.1b

Real Brokerage Valuation

Is REAX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of REAX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: REAX ($5.49) is trading below our estimate of fair value ($10.21)

Significantly Below Fair Value: REAX is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for REAX?

Key metric: As REAX is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for REAX. This is calculated by dividing REAX's market cap by their current revenue.
What is REAX's PS Ratio?
PS Ratio1x
SalesUS$1.10b
Market CapUS$1.08b

Price to Sales Ratio vs Peers

How does REAX's PS Ratio compare to its peers?

The above table shows the PS ratio for REAX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.7x
RDFN Redfin
1.2x10.6%US$1.1b
EXPI eXp World Holdings
0.5x5.7%US$2.2b
OPEN Opendoor Technologies
0.3x16.7%US$1.4b
RMAX RE/MAX Holdings
0.8x1.5%US$249.7m
REAX Real Brokerage
1x23.2%US$1.1b

Price-To-Sales vs Peers: REAX is expensive based on its Price-To-Sales Ratio (1x) compared to the peer average (0.7x).


Price to Sales Ratio vs Industry

How does REAX's PS Ratio compare vs other companies in the US Real Estate Industry?

31 CompaniesPrice / SalesEstimated GrowthMarket Cap
JLL Jones Lang LaSalle
0.6x6.4%US$12.49b
COMP Compass
0.7x11.5%US$3.49b
CWK Cushman & Wakefield
0.4x5.6%US$3.31b
EXPI eXp World Holdings
0.5x5.7%US$2.16b
REAX 1.0xIndustry Avg. 2.3xNo. of Companies31PS03.67.210.814.418+
31 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: REAX is good value based on its Price-To-Sales Ratio (1x) compared to the US Real Estate industry average (2.3x).


Price to Sales Ratio vs Fair Ratio

What is REAX's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

REAX PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1x
Fair PS Ratio0.4x

Price-To-Sales vs Fair Ratio: REAX is expensive based on its Price-To-Sales Ratio (1x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst REAX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$5.49
US$7.50
+36.6%
6.7%US$8.00US$7.00n/a2
Nov ’25US$5.33
US$7.00
+31.3%
7.1%US$7.50US$6.50n/a2
Oct ’25US$5.55
US$7.00
+26.1%
7.1%US$7.50US$6.50n/a2
Sep ’25US$6.23
US$7.00
+12.4%
7.1%US$7.50US$6.50n/a2
Aug ’25US$5.71
US$6.13
+7.3%
2.0%US$6.25US$6.00n/a2
Jul ’25US$4.40
US$6.13
+39.2%
2.0%US$6.25US$6.00n/a2
Jun ’25US$4.80
US$6.13
+27.6%
2.0%US$6.25US$6.00n/a2
May ’25US$3.99
US$4.25
+6.5%
5.9%US$4.50US$4.00n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies