CEL-SCI Valuation

Is CVM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CVM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate CVM's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate CVM's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CVM?

Key metric: As CVM is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for CVM. This is calculated by dividing CVM's market cap by their current book value.
What is CVM's PB Ratio?
PB Ratio4.5x
BookUS$8.47m
Market CapUS$39.28m

Price to Book Ratio vs Peers

How does CVM's PB Ratio compare to its peers?

The above table shows the PB ratio for CVM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average1.1x
RGLS Regulus Therapeutics
1.2x22.6%US$99.6m
OVID Ovid Therapeutics
1x-20.6%US$78.1m
ABOS Acumen Pharmaceuticals
0.6x-11.5%US$141.8m
GLYC GlycoMimetics
1.8x10.5%US$18.5m
CVM CEL-SCI
4.5x22.5%US$39.3m

Price-To-Book vs Peers: CVM is expensive based on its Price-To-Book Ratio (4.5x) compared to the peer average (1.1x).


Price to Book Ratio vs Industry

How does CVM's PB Ratio compare vs other companies in the US Biotechs Industry?

59 CompaniesPrice / BookEstimated GrowthMarket Cap
GRAL GRAIL
0.2x35.7%US$594.06m
AMRN Amarin
0.4x-7.7%US$217.60m
IMAB I-Mab
0.4x1.8%US$76.61m
MGX Metagenomi
0.3x-23.2%US$75.22m
CVM 4.5xIndustry Avg. 1.9xNo. of Companies78PB01.63.24.86.48+
59 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: CVM is expensive based on its Price-To-Book Ratio (4.5x) compared to the US Biotechs industry average (1.9x).


Price to Book Ratio vs Fair Ratio

What is CVM's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CVM PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio4.5x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate CVM's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CVM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$0.62
US$7.73
+1,155.4%
21.2%US$10.00US$6.20n/a3
Nov ’25US$0.87
US$7.73
+785.8%
21.2%US$10.00US$6.20n/a3
Oct ’25US$1.08
US$7.73
+616.0%
21.2%US$10.00US$6.20n/a3
Sep ’25US$1.08
US$7.73
+616.0%
21.2%US$10.00US$6.20n/a3
Aug ’25US$1.17
US$6.60
+464.1%
6.1%US$7.00US$6.20n/a2
Jul ’25US$1.13
US$6.60
+484.1%
6.1%US$7.00US$6.20n/a2
Jun ’25US$1.21
US$7.70
+536.4%
9.1%US$8.40US$7.00n/a2
May ’25US$1.42
US$7.70
+442.3%
9.1%US$8.40US$7.00n/a2
Apr ’25US$1.83
US$7.70
+320.8%
9.1%US$8.40US$7.00n/a2
Mar ’25US$2.24
US$7.70
+243.8%
9.1%US$8.40US$7.00n/a2
Feb ’25US$2.74
US$7.70
+181.0%
9.1%US$8.40US$7.00n/a2
Jan ’25US$2.72
US$8.47
+211.3%
14.5%US$10.00US$7.00n/a3
Dec ’24US$2.07
US$8.50
+310.6%
17.6%US$10.00US$7.00n/a2
Nov ’24US$1.66
US$8.50
+412.0%
17.6%US$10.00US$7.00US$0.872
Oct ’24US$1.25
US$8.50
+580.0%
17.6%US$10.00US$7.00US$1.082
Sep ’24US$1.39
US$8.50
+511.5%
17.6%US$10.00US$7.00US$1.082
Aug ’24US$1.63
US$9.00
+452.1%
15.7%US$10.00US$7.00US$1.173
Jul ’24US$2.41
US$10.50
+335.7%
4.8%US$11.00US$10.00US$1.132
Jun ’24US$2.41
US$10.50
+335.7%
4.8%US$11.00US$10.00US$1.212
May ’24US$2.19
US$10.50
+379.5%
4.8%US$11.00US$10.00US$1.422
Apr ’24US$2.32
US$10.50
+352.6%
4.8%US$11.00US$10.00US$1.832
Mar ’24US$2.46
US$10.50
+326.8%
4.8%US$11.00US$10.00US$2.242
Feb ’24US$2.62
US$14.50
+453.4%
10.3%US$16.00US$13.00US$2.742
Jan ’24US$2.35
US$14.50
+517.0%
10.3%US$16.00US$13.00US$2.722
Dec ’23US$3.02
US$15.00
+396.7%
13.3%US$17.00US$13.00US$2.072
Nov ’23US$3.51
US$15.00
+327.4%
13.3%US$17.00US$13.00US$1.662

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies