Instil Bio Valuation

Is TIL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TIL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate TIL's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate TIL's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TIL?

Key metric: As TIL is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for TIL. This is calculated by dividing TIL's market cap by their current book value.
What is TIL's PB Ratio?
PB Ratio1x
BookUS$176.33m
Market CapUS$170.65m

Price to Book Ratio vs Peers

How does TIL's PB Ratio compare to its peers?

The above table shows the PB ratio for TIL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average10.5x
ADAP Adaptimmune Therapeutics
2.2x-12.3%US$169.3m
TSVT 2seventy bio
0.8x75.6%US$186.2m
GLSI Greenwich LifeSciences
36.8x-7.5%US$178.1m
TNYA Tenaya Therapeutics
2.1x61.5%US$188.5m
TIL Instil Bio
1x53.9%US$170.7m

Price-To-Book vs Peers: TIL is good value based on its Price-To-Book Ratio (1x) compared to the peer average (10.5x).


Price to Book Ratio vs Industry

How does TIL's PB Ratio compare vs other companies in the US Biotechs Industry?

59 CompaniesPrice / BookEstimated GrowthMarket Cap
GRAL GRAIL
0.2x35.7%US$554.58m
IMAB I-Mab
0.4x1.8%US$76.59m
ACET Adicet Bio
0.4x6.7%US$74.16m
MGX Metagenomi
0.3x-23.2%US$70.73m
TIL 1.0xIndustry Avg. 1.9xNo. of Companies81PB01.63.24.86.48+
59 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: TIL is good value based on its Price-To-Book Ratio (1x) compared to the US Biotechs industry average (1.9x).


Price to Book Ratio vs Fair Ratio

What is TIL's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TIL PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio1x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate TIL's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TIL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$26.17
US$100.33
+283.4%
69.1%US$180.00US$11.00n/a3
Nov ’25US$28.78
US$103.67
+260.2%
67.5%US$180.00US$11.00n/a3
Oct ’25US$61.25
US$103.67
+69.3%
67.5%US$180.00US$11.00n/a3
Sep ’25US$13.95
US$22.67
+62.5%
38.5%US$32.00US$11.00n/a3
Aug ’25US$12.45
US$20.33
+63.3%
42.9%US$32.00US$11.00n/a3
Jul ’25US$10.30
US$20.33
+97.4%
42.9%US$32.00US$11.00n/a3
Jun ’25US$10.69
US$20.33
+90.2%
42.9%US$32.00US$11.00n/a3
May ’25US$10.72
US$27.67
+158.1%
68.1%US$54.00US$11.00n/a3
Apr ’25US$10.56
US$36.00
+240.9%
50.0%US$54.00US$18.00n/a2
Mar ’25US$11.98
US$36.00
+200.5%
50.0%US$54.00US$18.00n/a2
Feb ’25US$11.75
US$57.33
+387.9%
58.5%US$100.00US$18.00n/a3
Jan ’25US$7.62
US$80.00
+949.9%
35.4%US$100.00US$40.00n/a3
Dec ’24US$6.87
US$80.00
+1,064.5%
35.4%US$100.00US$40.00n/a3
Nov ’24US$7.32
US$80.00
+992.9%
35.4%US$100.00US$40.00US$28.783
Oct ’24US$8.56
US$80.00
+834.6%
35.4%US$100.00US$40.00US$61.253
Sep ’24US$9.12
US$80.00
+777.2%
35.4%US$100.00US$40.00US$13.953
Aug ’24US$11.00
US$80.00
+627.3%
35.4%US$100.00US$40.00US$12.453
Jul ’24US$11.02
US$80.00
+626.0%
35.4%US$100.00US$40.00US$10.303
Apr ’24US$13.22
US$90.00
+581.0%
33.3%US$120.00US$40.00US$10.564
Mar ’24US$15.12
US$90.00
+495.2%
33.3%US$120.00US$40.00US$11.984
Feb ’24US$17.34
US$90.00
+419.0%
33.3%US$120.00US$40.00US$11.754
Jan ’24US$12.60
US$90.00
+614.3%
33.3%US$120.00US$40.00US$7.624
Dec ’23US$25.20
US$240.00
+852.4%
55.3%US$440.00US$120.00US$6.874
Nov ’23US$52.60
US$290.00
+451.3%
58.8%US$480.00US$120.00US$7.324

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies