Celcuity Valuation

Is CELC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CELC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CELC ($12.73) is trading below our estimate of fair value ($276.08)

Significantly Below Fair Value: CELC is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CELC?

Key metric: As CELC is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for CELC. This is calculated by dividing CELC's market cap by their current book value.
What is CELC's PB Ratio?
PB Ratio3.2x
BookUS$149.71m
Market CapUS$474.52m

Price to Book Ratio vs Peers

How does CELC's PB Ratio compare to its peers?

The above table shows the PB ratio for CELC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average2.3x
GLUE Monte Rosa Therapeutics
2.5x20.1%US$513.6m
EBS Emergent BioSolutions
1x98.5%US$481.2m
SLRN Acelyrin
0.8x6.1%US$444.4m
TSHA Taysha Gene Therapies
5x-0.4%US$411.9m
CELC Celcuity
3.2x27.6%US$474.5m

Price-To-Book vs Peers: CELC is expensive based on its Price-To-Book Ratio (3.2x) compared to the peer average (2.3x).


Price to Book Ratio vs Industry

How does CELC's PB Ratio compare vs other companies in the US Biotechs Industry?

61 CompaniesPrice / BookEstimated GrowthMarket Cap
GRAL GRAIL
0.2x35.7%US$507.04m
NKTX Nkarta
0.4x-11.5%US$176.42m
IMAB I-Mab
0.4x1.8%US$79.81m
ACET Adicet Bio
0.4x6.7%US$79.69m
CELC 3.2xIndustry Avg. 1.8xNo. of Companies84PB01.63.24.86.48+
61 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: CELC is expensive based on its Price-To-Book Ratio (3.2x) compared to the US Biotechs industry average (1.8x).


Price to Book Ratio vs Fair Ratio

What is CELC's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CELC PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio3.2x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate CELC's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CELC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$12.73
US$28.86
+126.7%
19.4%US$42.00US$23.00n/a7
Nov ’25US$14.93
US$29.00
+94.2%
19.2%US$42.00US$23.00n/a7
Oct ’25US$14.58
US$28.57
+96.0%
16.1%US$39.00US$23.00n/a7
Sep ’25US$15.96
US$28.57
+79.0%
16.1%US$39.00US$23.00n/a7
Aug ’25US$17.94
US$28.80
+60.6%
18.5%US$40.00US$23.00n/a6
Jul ’25US$16.64
US$28.76
+72.9%
20.2%US$40.00US$23.00n/a5
Jun ’25US$15.80
US$28.76
+82.1%
20.2%US$40.00US$23.00n/a5
May ’25US$16.30
US$29.50
+81.0%
21.0%US$40.00US$24.00n/a4
Apr ’25US$20.78
US$28.60
+37.6%
20.3%US$40.00US$24.00n/a5
Mar ’25US$17.43
US$27.40
+57.2%
24.9%US$40.00US$20.00n/a5
Feb ’25US$15.23
US$24.25
+59.2%
12.2%US$27.00US$20.00n/a4
Jan ’25US$14.57
US$24.25
+66.4%
12.2%US$27.00US$20.00n/a4
Dec ’24US$14.88
US$23.33
+56.8%
12.3%US$27.00US$20.00n/a3
Nov ’24US$10.08
US$24.67
+144.7%
14.9%US$29.00US$20.00US$14.933
Oct ’24US$9.14
US$24.67
+169.9%
14.9%US$29.00US$20.00US$14.583
Sep ’24US$9.85
US$24.67
+150.4%
14.9%US$29.00US$20.00US$15.963
Aug ’24US$9.96
US$24.67
+147.7%
14.9%US$29.00US$20.00US$17.943
Jul ’24US$10.98
US$24.67
+124.7%
14.9%US$29.00US$20.00US$16.643
Jun ’24US$11.31
US$24.67
+118.1%
14.9%US$29.00US$20.00US$15.803
May ’24US$9.70
US$24.67
+154.3%
14.9%US$29.00US$20.00US$16.303
Apr ’24US$10.25
US$24.67
+140.7%
14.9%US$29.00US$20.00US$20.783
Mar ’24US$11.40
US$24.00
+110.5%
12.3%US$27.00US$20.00US$17.433
Feb ’24US$9.62
US$24.00
+149.5%
12.3%US$27.00US$20.00US$15.233
Jan ’24US$14.01
US$24.00
+71.3%
12.3%US$27.00US$20.00US$14.573
Dec ’23US$8.16
US$24.00
+194.1%
12.3%US$27.00US$20.00US$14.883
Nov ’23US$10.06
US$24.00
+138.6%
12.3%US$27.00US$20.00US$10.083

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies