Team Internet Group plc

OTCPK:TIGX.F Stock Report

Market Cap: US$261.8m

Team Internet Group Valuation

Is TIGX.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TIGX.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TIGX.F ($1.4) is trading below our estimate of fair value ($7.35)

Significantly Below Fair Value: TIGX.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TIGX.F?

Key metric: As TIGX.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TIGX.F. This is calculated by dividing TIGX.F's market cap by their current earnings.
What is TIGX.F's PE Ratio?
PE Ratio11.2x
EarningsUS$23.40m
Market CapUS$261.77m

Price to Earnings Ratio vs Peers

How does TIGX.F's PE Ratio compare to its peers?

The above table shows the PE ratio for TIGX.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.1x
SUNH Xuhang Holdings
31.3xn/aUS$273.6m
PERI Perion Network
8.7x-63.1%US$404.2m
GAMB Gambling.com Group
15.7x11.1%US$456.0m
PUBM PubMatic
44.7x-3.2%US$773.8m
TIGX.F Team Internet Group
11.2x1.1%US$209.2m

Price-To-Earnings vs Peers: TIGX.F is good value based on its Price-To-Earnings Ratio (11.2x) compared to the peer average (25.1x).

Price to Earnings Ratio vs Industry

How does TIGX.F's PE Ratio compare vs other companies in the US Media Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DISH DISH Network
2.5x-71.9%US$3.08b
GTN Gray Television
2.9x-29.4%US$437.53m
SGRP SPAR Group
4.2x-89.1%US$52.76m
ABLV Able View Global
4xn/aUS$35.81m
TIGX.F 11.2xIndustry Avg. 15.1xNo. of Companies8PE020406080100+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TIGX.F is good value based on its Price-To-Earnings Ratio (11.2x) compared to the US Media industry average (15.1x).

Price to Earnings Ratio vs Fair Ratio

What is TIGX.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TIGX.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TIGX.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TIGX.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$2.51
0%
30.6%US$3.57US$1.78n/a3
Nov ’25n/a
US$3.40
0%
23.9%US$4.54US$2.79n/a3
Oct ’25n/a
US$3.73
0%
22.8%US$4.58US$2.88n/a2
Sep ’25n/a
US$3.74
0%
22.8%US$4.60US$2.89n/a2
Aug ’25n/a
US$3.20
0%
26.4%US$4.39US$2.57n/a3
Jul ’25n/a
US$3.20
0%
26.4%US$4.39US$2.57n/a3
Jun ’25n/a
US$3.20
0%
26.4%US$4.39US$2.57n/a3
May ’25US$1.72
US$3.16
+83.7%
29.2%US$4.45US$2.35n/a3
Apr ’25n/a
US$3.16
0%
29.2%US$4.45US$2.35n/a3
Mar ’25n/a
US$3.13
0%
30.0%US$4.44US$2.29n/a3
Feb ’25n/a
US$3.13
0%
30.0%US$4.44US$2.29n/a3
Jan ’25n/a
US$3.00
0%
33.9%US$4.44US$2.28n/a3
Dec ’24n/a
US$2.91
0%
33.9%US$4.30US$2.21n/a3
Nov ’24n/a
US$3.30
0%
26.8%US$4.44US$2.28n/a3
Oct ’24n/a
US$3.30
0%
26.8%US$4.44US$2.28n/a3
Sep ’24n/a
US$3.30
0%
26.8%US$4.44US$2.28n/a3
Aug ’24n/a
US$3.36
0%
26.8%US$4.53US$2.33n/a3
Jul ’24n/a
US$3.23
0%
26.8%US$4.35US$2.24n/a3
Jun ’24n/a
US$3.25
0%
26.8%US$4.37US$2.25n/a3
May ’24n/a
US$3.25
0%
26.8%US$4.37US$2.25US$1.723
Apr ’24n/a
US$3.62
0%
16.7%US$4.22US$3.01n/a2
Mar ’24n/a
US$3.62
0%
16.7%US$4.22US$3.01n/a2
Feb ’24n/a
US$3.70
0%
16.7%US$4.32US$3.09n/a2
Jan ’24n/a
US$3.68
0%
16.7%US$4.29US$3.07n/a2
Dec ’23n/a
US$3.62
0%
16.7%US$4.22US$3.02n/a2
Nov ’23n/a
US$3.40
0%
16.7%US$3.97US$2.84n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Match Group

US$7.9b

Engages in the provision of dating products.

MTCH

US$31.53

7D

2.7%

1Y

-1.6%

TruGolf Holdings

US$5.9m

Through its subsidiary, engages in the development and sale of indoor golf simulator hardware under the TruGolf Nevada brand for residential and commercial markets in the United States.

TRUG

US$0.45

7D

0.3%

1Y

-96.1%

Enthusiast Gaming Holdings

CA$24.6m

An integrated gaming entertainment company, engages in the media, content, entertainment and esports, and subscription businesses in the United States, Canada, England and Wales, and internationally.

EGLX.F

CA$0.11

7D

-1.2%

1Y

-54.7%