PT. Media Nusantara Citra Future Growth
Future criteria checks 1/6
PT. Media Nusantara Citra is forecast to grow earnings and revenue by 13.3% and 7.3% per annum respectively. EPS is expected to grow by 11.7% per annum. Return on equity is forecast to be 6.7% in 3 years.
Key information
13.3%
Earnings growth rate
11.7%
EPS growth rate
Media earnings growth | 13.8% |
Revenue growth rate | 7.3% |
Future return on equity | 6.7% |
Analyst coverage | Low |
Last updated | 31 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 9,290,900 | 1,596,350 | 1,061,200 | 2,112,250 | 2 |
12/31/2025 | 8,899,800 | 1,524,900 | 1,047,200 | 1,787,900 | 2 |
12/31/2024 | 8,378,150 | 1,405,750 | 1,070,100 | 2,359,450 | 2 |
9/30/2024 | 7,701,611 | 1,080,036 | -291,081 | 1,228,323 | N/A |
6/30/2024 | 7,683,121 | 1,094,998 | 2,435 | 1,101,568 | N/A |
3/31/2024 | 7,668,918 | 967,054 | -45,762 | 1,052,993 | N/A |
12/31/2023 | 7,783,253 | 1,032,715 | 43,101 | 1,151,111 | N/A |
9/30/2023 | 7,778,309 | 1,270,472 | 15,713 | 1,059,540 | N/A |
6/30/2023 | 8,236,916 | 1,599,851 | 760,168 | 1,826,835 | N/A |
3/31/2023 | 8,902,653 | 2,044,535 | 1,140,996 | 2,259,084 | N/A |
12/31/2022 | 9,065,210 | 2,056,400 | 1,411,678 | 2,586,565 | N/A |
9/30/2022 | 10,275,168 | 2,404,039 | 1,913,057 | 2,966,953 | N/A |
6/30/2022 | 10,424,101 | 2,440,437 | 1,888,567 | 2,900,836 | N/A |
3/31/2022 | 10,477,089 | 2,650,022 | 2,074,068 | 3,049,276 | N/A |
12/31/2021 | 10,012,880 | 2,430,208 | 1,913,869 | 2,768,729 | N/A |
9/30/2021 | 9,066,652 | 2,056,577 | 1,547,217 | 2,397,618 | N/A |
6/30/2021 | 8,852,401 | 1,983,819 | 634,444 | 1,877,590 | N/A |
3/31/2021 | 8,080,783 | 1,834,830 | 230,492 | 1,384,378 | N/A |
12/31/2020 | 7,956,238 | 1,747,519 | 22,795 | 1,379,270 | N/A |
9/30/2020 | 8,044,630 | 1,941,896 | 302,609 | 1,669,995 | N/A |
6/30/2020 | 8,068,323 | 2,031,920 | 881,743 | 1,743,456 | N/A |
3/31/2020 | 8,482,806 | 1,997,620 | 655,014 | 1,481,145 | N/A |
12/31/2019 | 8,353,365 | 2,233,316 | 1,097,594 | 1,723,865 | N/A |
9/30/2019 | 8,184,954 | 2,207,324 | 2,178,562 | 2,833,320 | N/A |
6/30/2019 | 8,006,331 | 2,052,532 | 1,852,505 | 2,490,245 | N/A |
3/31/2019 | 7,727,899 | 1,805,029 | 1,677,295 | 2,362,423 | N/A |
12/31/2018 | 7,443,905 | 1,531,395 | 1,334,239 | 2,007,838 | N/A |
9/30/2018 | 7,200,916 | 1,320,626 | 571,052 | 1,116,882 | N/A |
6/30/2018 | 7,116,738 | 1,314,737 | N/A | 1,576,862 | N/A |
3/31/2018 | 7,045,462 | 1,308,353 | N/A | 1,907,144 | N/A |
12/31/2017 | 7,052,686 | 1,453,313 | N/A | 2,197,773 | N/A |
9/30/2017 | 6,847,645 | 1,047,726 | N/A | 1,968,712 | N/A |
6/30/2017 | 6,787,267 | 1,141,610 | N/A | 1,924,920 | N/A |
3/31/2017 | 6,801,176 | 1,308,130 | N/A | 2,041,699 | N/A |
12/31/2016 | 6,730,276 | 1,368,677 | N/A | 1,965,553 | N/A |
9/30/2016 | 6,678,410 | 1,978,935 | N/A | 1,645,331 | N/A |
6/30/2016 | 6,682,021 | 1,491,406 | N/A | 1,164,462 | N/A |
3/31/2016 | 6,469,333 | 1,380,059 | N/A | 1,223,888 | N/A |
12/31/2015 | 6,444,935 | 1,185,670 | N/A | 1,249,167 | N/A |
9/30/2015 | 6,652,809 | 1,021,368 | N/A | 1,055,301 | N/A |
6/30/2015 | 6,624,559 | 1,484,168 | N/A | 1,499,979 | N/A |
3/31/2015 | 6,683,799 | 1,656,647 | N/A | 999,793 | N/A |
12/31/2014 | 6,665,978 | 1,760,766 | N/A | 1,098,165 | N/A |
9/30/2014 | 6,817,742 | 1,809,777 | N/A | 1,557,384 | N/A |
6/30/2014 | 6,760,938 | 1,711,465 | N/A | 1,458,607 | N/A |
3/31/2014 | 6,652,827 | 1,657,386 | N/A | 1,421,575 | N/A |
12/31/2013 | 6,522,347 | 1,691,172 | N/A | 1,440,007 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PTME.Y's forecast earnings growth (13.3% per year) is above the savings rate (2.6%).
Earnings vs Market: PTME.Y's earnings (13.3% per year) are forecast to grow slower than the US market (15.4% per year).
High Growth Earnings: PTME.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: PTME.Y's revenue (7.3% per year) is forecast to grow slower than the US market (8.9% per year).
High Growth Revenue: PTME.Y's revenue (7.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PTME.Y's Return on Equity is forecast to be low in 3 years time (6.7%).