Verve Group Media is forecast to grow earnings and revenue by 39.8% and 10.6% per annum respectively. EPS is expected to grow by 39.7% per annum. Return on equity is forecast to be 10.9% in 3 years.
Key information
39.8%
Earnings growth rate
39.74%
EPS growth rate
Media earnings growth
33.3%
Revenue growth rate
10.6%
Future return on equity
10.89%
Analyst coverage
Good
Last updated
26 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:MGIM.F - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
842
63
101
136
9
12/31/2027
771
49
78
126
10
12/31/2026
698
28
46
114
10
3/31/2026
608
-2
54
94
N/A
12/31/2025
579
1
9
49
N/A
9/30/2025
521
11
22
66
N/A
6/30/2025
496
23
73
115
N/A
3/31/2025
488
28
86
128
N/A
12/31/2024
462
29
94
137
N/A
9/30/2024
417
19
75
119
N/A
6/30/2024
381
51
36
92
N/A
3/31/2024
361
47
39
87
N/A
12/31/2023
348
47
23
69
N/A
9/30/2023
344
13
35
107
N/A
6/30/2023
355
-23
53
101
N/A
3/31/2023
357
-22
68
109
N/A
12/31/2022
353
-20
96
134
N/A
9/30/2022
339
16
51
91
N/A
6/30/2022
312
16
44
84
N/A
3/31/2022
290
16
24
70
N/A
12/31/2021
275
16
25
65
N/A
9/30/2021
241
11
25
45
N/A
6/30/2021
211
8
14
33
N/A
3/31/2021
182
5
11
30
N/A
12/31/2020
156
3
6
25
N/A
9/30/2020
135
0
9
22
N/A
6/30/2020
126
0
9
21
N/A
3/31/2020
110
0
7
20
N/A
12/31/2019
94
0
N/A
16
N/A
9/30/2019
75
0
N/A
17
N/A
6/30/2019
58
0
N/A
21
N/A
3/31/2019
46
0
N/A
14
N/A
12/31/2018
35
1
N/A
7
N/A
9/30/2018
22
1
N/A
-9
N/A
6/30/2018
10
1
N/A
-24
N/A
3/31/2018
5
0
N/A
-16
N/A
12/31/2017
N/A
0
N/A
-8
N/A
9/30/2017
1
-1
N/A
-14
N/A
6/30/2017
1
-2
N/A
-20
N/A
3/31/2017
1
0
N/A
-24
N/A
12/31/2016
1
2
N/A
-29
N/A
9/30/2016
1
3
N/A
-15
N/A
6/30/2016
N/A
4
N/A
-1
N/A
3/31/2016
N/A
2
N/A
-1
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MGIM.F is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.5%).
Earnings vs Market: MGIM.F is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: MGIM.F is expected to become profitable in the next 3 years.
Revenue vs Market: MGIM.F's revenue (10.6% per year) is forecast to grow slower than the US market (12.9% per year).
High Growth Revenue: MGIM.F's revenue (10.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MGIM.F's Return on Equity is forecast to be low in 3 years time (10.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/11 00:48
End of Day Share Price
2026/06/29 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Verve Group Media SE is covered by 17 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.