Hakuhodo DY Holdings Inc

OTCPK:HKUO.F Stock Report

Market Cap: US$2.9b

Hakuhodo DY Holdings Past Earnings Performance

Past criteria checks 3/6

Hakuhodo DY Holdings's earnings have been declining at an average annual rate of -9%, while the Media industry saw earnings growing at 5.1% annually. Revenues have been declining at an average rate of 10.4% per year. Hakuhodo DY Holdings's return on equity is 7.8%, and it has net margins of 3.2%.

Key information

-9.0%

Earnings growth rate

-8.7%

EPS growth rate

Media Industry Growth13.2%
Revenue growth rate-10.4%
Return on equity7.8%
Net Margin3.2%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Hakuhodo DY Holdings makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

OTCPK:HKUO.F Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 24975,07130,806347,7900
30 Jun 24945,67126,033346,3450
31 Mar 24946,77624,923347,2630
31 Dec 23984,4145,548357,5710
30 Sep 23971,3138,419352,9440
30 Jun 23996,96725,635346,4770
31 Mar 23991,13731,010335,1200
31 Dec 22965,51052,232332,4200
30 Sep 22943,56052,341321,6400
30 Jun 22918,33853,523312,1470
31 Mar 22895,08055,179305,4030
31 Dec 21997,51140,491276,2970
30 Sep 211,134,78444,469270,5230
30 Jun 211,209,30235,787262,3740
31 Mar 211,297,94726,479260,9090
31 Dec 201,281,07322,371262,8230
30 Sep 201,317,48721,697264,9440
30 Jun 201,394,29939,247269,2480
31 Mar 201,466,24944,893270,4530
31 Dec 191,459,37341,399269,8300
30 Sep 191,465,06639,945264,7310
30 Jun 191,454,71740,147260,5020
31 Mar 191,445,61447,408254,5850
31 Dec 181,430,96745,327242,9170
30 Sep 181,387,46045,112234,8720
30 Jun 181,357,73635,253225,4340
31 Mar 181,335,03029,834217,1620
31 Dec 171,316,25529,499211,8360
30 Sep 171,292,87127,084206,5750
30 Jun 171,277,53127,268201,6100
31 Mar 171,255,47425,880198,8520
31 Dec 161,241,43928,145194,2530
30 Sep 161,241,60929,011192,5850
30 Jun 161,228,02828,585190,7200
31 Mar 161,215,25028,531185,6750
31 Dec 151,179,47823,012179,5580
30 Sep 151,143,73720,720175,3120
30 Jun 151,137,68820,082171,2270
31 Mar 151,131,06419,879167,4990
31 Dec 141,134,03822,119164,8370
30 Sep 141,125,07520,816160,5170
30 Jun 141,109,17720,195156,9150
31 Mar 141,095,90918,721155,2500
31 Dec 131,065,29714,690152,0180

Quality Earnings: HKUO.F has a large one-off gain of ¥12.5B impacting its last 12 months of financial results to 30th September, 2024.

Growing Profit Margin: HKUO.F's current net profit margins (3.2%) are higher than last year (0.9%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: HKUO.F's earnings have declined by 9% per year over the past 5 years.

Accelerating Growth: HKUO.F's earnings growth over the past year (265.9%) exceeds its 5-year average (-9% per year).

Earnings vs Industry: HKUO.F earnings growth over the past year (265.9%) exceeded the Media industry 33.2%.


Return on Equity

High ROE: HKUO.F's Return on Equity (7.8%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 23:12
End of Day Share Price 2024/11/22 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hakuhodo DY Holdings Inc is covered by 18 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yoshitaka NagaoBofA Global Research
Soichiro FukudaCitigroup Global Markets Japan Inc.
Hiroki KondoCitigroup Inc