CyberAgent, Inc.

OTCPK:CYAG.F Stock Report

Market Cap: US$3.3b

CyberAgent Future Growth

Future criteria checks 1/6

CyberAgent is forecast to grow earnings and revenue by 14.7% and 5.7% per annum respectively. EPS is expected to grow by 14.7% per annum. Return on equity is forecast to be 14.5% in 3 years.

Key information

14.7%

Earnings growth rate

14.7%

EPS growth rate

Media earnings growth13.7%
Revenue growth rate5.7%
Future return on equity14.5%
Analyst coverage

Good

Last updated14 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:CYAG.F - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
9/30/2027954,37829,76823,15339,4608
9/30/2026894,16125,76019,47237,55315
9/30/2025838,33524,03916,78134,09213
9/30/2024802,99616,24632,31553,231N/A
6/30/2024783,81817,555N/AN/AN/A
3/31/2024765,17712,3005,83629,750N/A
12/31/2023745,7059,862N/AN/AN/A
9/30/2023720,2075,332-4,75320,822N/A
6/30/2023711,2007,120N/AN/AN/A
3/31/2023711,6189,962-6,25621,139N/A
12/31/2022707,06213,126N/AN/AN/A
9/30/2022710,57524,219-8,14417,946N/A
6/30/2022714,07629,210N/AN/AN/A
3/31/2022734,15545,01495,592110,414N/A
12/31/2021706,53644,714N/AN/AN/A
9/30/2021666,46041,55397,143109,609N/A
6/30/2021607,59033,773N/AN/AN/A
3/31/2021528,21015,54223,41735,536N/A
12/31/2020493,8998,082N/AN/AN/A
9/30/2020478,5666,60822,99437,028N/A
6/30/2020469,4675,797N/AN/AN/A
3/31/2020470,2805,3678,50926,093N/A
12/31/2019458,4372,234N/AN/AN/A
9/30/2019453,6111,694-2,33614,917N/A
6/30/2019449,4041,627N/AN/AN/A
3/31/2019440,2011,688-2,19515,023N/A
12/31/2018432,4533,404N/AN/AN/A
9/30/2018419,5124,8499,90328,394N/A
6/30/2018413,8366,013N/AN/AN/A
3/31/2018398,9655,644N/A35,067N/A
12/31/2017382,7055,059N/AN/AN/A
9/30/2017371,3624,024N/A21,624N/A
6/30/2017355,1034,327N/A17,282N/A
3/31/2017341,9174,982N/A15,429N/A
12/31/2016323,2069,025N/A23,518N/A
9/30/2016310,66513,612N/A28,246N/A
6/30/2016294,31414,798N/A25,566N/A
3/31/2016279,06016,180N/A26,341N/A
12/31/2015264,96014,344N/A17,934N/A
9/30/2015254,38114,792N/A29,021N/A
6/30/2015242,89716,022N/A30,165N/A
3/31/2015233,03314,463N/A28,370N/A
12/31/2014224,97013,851N/A24,705N/A
9/30/2014205,2349,556N/A15,024N/A
6/30/2014189,6916,638N/A4,621N/A
3/31/2014176,4635,912N/A3,573N/A
12/31/2013165,3839,319N/A3,089N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CYAG.F's forecast earnings growth (14.7% per year) is above the savings rate (2.6%).

Earnings vs Market: CYAG.F's earnings (14.7% per year) are forecast to grow slower than the US market (15.4% per year).

High Growth Earnings: CYAG.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: CYAG.F's revenue (5.7% per year) is forecast to grow slower than the US market (9% per year).

High Growth Revenue: CYAG.F's revenue (5.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CYAG.F's Return on Equity is forecast to be low in 3 years time (14.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y