Cookpad Valuation

Is CPAD.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CPAD.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CPAD.F ($1.08) is trading below our estimate of fair value ($2.16)

Significantly Below Fair Value: CPAD.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CPAD.F?

Key metric: As CPAD.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CPAD.F. This is calculated by dividing CPAD.F's market cap by their current earnings.
What is CPAD.F's PE Ratio?
PE Ratio17.4x
EarningsJP¥923.00m
Market CapJP¥16.09b

Price to Earnings Ratio vs Peers

How does CPAD.F's PE Ratio compare to its peers?

The above table shows the PE ratio for CPAD.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average41.5x
SY So-Young International
17.2x42.2%US$84.4m
DHX DHI Group
58.7x-69.9%US$81.0m
OB Outbrain
76.7x47.7%US$269.6m
13.1xn/aUS$237.9m
CPAD.F Cookpad
17.4xn/aUS$16.1b

Price-To-Earnings vs Peers: CPAD.F is expensive based on its Price-To-Earnings Ratio (17.4x) compared to the peer average (14.5x).


Price to Earnings Ratio vs Industry

How does CPAD.F's PE Ratio compare vs other companies in the US Interactive Media and Services Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CHR Cheer Holding
0.8xn/aUS$26.02m
MI NFT
3.7xn/aUS$17.31m
No more companies available in this PE range
CPAD.F 17.4xIndustry Avg. 22.1xNo. of Companies5PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CPAD.F is good value based on its Price-To-Earnings Ratio (17.4x) compared to the US Interactive Media and Services industry average (25x).


Price to Earnings Ratio vs Fair Ratio

What is CPAD.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CPAD.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CPAD.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies