Capcom is forecast to grow earnings and revenue by 11% and 7.9% per annum respectively. EPS is expected to grow by 11.1% per annum. Return on equity is forecast to be 20.4% in 3 years.
Key information
11.0%
Earnings growth rate
11.07%
EPS growth rate
Entertainment earnings growth
22.4%
Revenue growth rate
7.9%
Future return on equity
20.44%
Analyst coverage
Good
Last updated
18 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:CCOE.F - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
247,317
78,846
62,246
72,989
8
3/31/2028
227,146
70,131
59,185
69,027
17
3/31/2027
213,495
63,188
48,809
57,533
14
3/31/2026
195,365
54,587
17,082
31,380
N/A
12/31/2025
196,066
64,272
28,296
41,903
N/A
9/30/2025
194,354
60,692
43,613
58,049
N/A
6/30/2025
185,509
55,716
49,577
63,383
N/A
3/31/2025
169,604
48,453
61,341
67,618
N/A
12/31/2024
135,084
31,804
29,913
34,549
N/A
9/30/2024
133,878
33,362
20,303
23,789
N/A
6/30/2024
138,149
35,186
29,023
33,349
N/A
3/31/2024
152,410
43,374
31,786
36,921
N/A
12/31/2023
152,438
47,763
24,891
33,667
N/A
9/30/2023
151,797
45,882
25,808
34,500
N/A
6/30/2023
144,556
45,893
32,437
40,290
N/A
3/31/2023
125,930
36,737
14,374
21,789
N/A
12/31/2022
101,562
29,455
11,612
14,941
N/A
9/30/2022
89,126
26,476
9,992
13,030
N/A
6/30/2022
86,863
24,220
3,753
7,125
N/A
3/31/2022
110,054
32,553
42,880
46,947
N/A
12/31/2021
118,604
34,108
43,912
48,219
N/A
9/30/2021
123,244
34,149
49,673
54,255
N/A
6/30/2021
120,009
34,448
36,688
40,884
N/A
3/31/2021
95,308
24,923
11,503
14,625
N/A
12/31/2020
93,550
20,407
12,095
15,085
N/A
9/30/2020
86,378
19,096
18,552
20,943
N/A
6/30/2020
87,375
18,344
20,917
23,377
N/A
3/31/2020
81,591
15,949
19,941
22,279
N/A
12/31/2019
91,669
16,436
N/A
27,804
N/A
9/30/2019
93,976
15,548
N/A
23,660
N/A
6/30/2019
100,765
14,068
N/A
25,114
N/A
3/31/2019
100,031
12,551
N/A
19,847
N/A
12/31/2018
108,045
15,678
N/A
36,269
N/A
9/30/2018
104,113
14,305
N/A
34,138
N/A
6/30/2018
99,973
14,319
N/A
29,643
N/A
3/31/2018
94,515
10,937
N/A
34,721
N/A
12/31/2017
81,403
10,556
N/A
15,566
N/A
9/30/2017
92,223
11,955
N/A
15,880
N/A
6/30/2017
87,989
10,811
N/A
17,737
N/A
3/31/2017
87,170
8,879
N/A
3,200
N/A
12/31/2016
73,468
3,501
N/A
235
N/A
9/30/2016
74,059
6,199
N/A
-389
N/A
6/30/2016
73,407
4,765
N/A
-759
N/A
3/31/2016
77,021
7,745
N/A
4,347
N/A
12/31/2015
73,507
7,082
N/A
-1,760
N/A
9/30/2015
69,998
5,594
N/A
7,026
N/A
6/30/2015
69,243
7,420
N/A
4,594
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CCOE.F's forecast earnings growth (11% per year) is above the savings rate (3.5%).
Earnings vs Market: CCOE.F's earnings (11% per year) are forecast to grow slower than the US market (16.8% per year).
High Growth Earnings: CCOE.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: CCOE.F's revenue (7.9% per year) is forecast to grow slower than the US market (11.7% per year).
High Growth Revenue: CCOE.F's revenue (7.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CCOE.F's Return on Equity is forecast to be high in 3 years time (20.4%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/19 10:57
End of Day Share Price
2026/05/12 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Capcom Co., Ltd. is covered by 27 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.